First Western Financial Inc
NASDAQ:MYFW
Balance Sheet
Balance Sheet Decomposition
First Western Financial Inc
Net Loans | 2.4B |
Investments | 384.6m |
PP&E | 42.9m |
Intangibles | 31.7m |
Other Assets | 88.4m |
Balance Sheet
First Western Financial Inc
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Net Loans |
666
|
806
|
887
|
990
|
1 520
|
1 935
|
2 452
|
2 507
|
|
Investments |
200
|
119
|
155
|
205
|
375
|
492
|
308
|
357
|
|
PP&E Net |
8
|
7
|
6
|
16
|
17
|
35
|
34
|
34
|
|
PP&E Gross |
8
|
7
|
6
|
16
|
17
|
35
|
34
|
34
|
|
Accumulated Depreciation |
9
|
10
|
11
|
10
|
10
|
11
|
11
|
13
|
|
Intangible Assets |
2
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
|
Goodwill |
25
|
25
|
25
|
20
|
24
|
31
|
30
|
30
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
9
|
6
|
4
|
9
|
6
|
7
|
7
|
6
|
|
Other Assets |
31
|
30
|
31
|
30
|
54
|
52
|
61
|
73
|
|
Total Assets |
916
N/A
|
970
+6%
|
1 084
+12%
|
1 252
+15%
|
1 974
+58%
|
2 528
+28%
|
2 867
+13%
|
2 975
+4%
|
|
Liabilities | |||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
|
Accrued Liabilities |
0
|
0
|
0
|
14
|
14
|
14
|
11
|
11
|
|
Total Deposits |
754
|
816
|
938
|
1 087
|
1 620
|
2 206
|
2 405
|
2 529
|
|
Other Interest Bearing Liabilities |
37
|
29
|
15
|
10
|
150
|
39
|
147
|
126
|
|
Total Current Liabilities |
0
|
0
|
0
|
14
|
15
|
14
|
12
|
15
|
|
Long-Term Debt |
21
|
13
|
7
|
7
|
24
|
39
|
52
|
52
|
|
Other Liabilities |
8
|
10
|
8
|
7
|
11
|
11
|
9
|
11
|
|
Total Liabilities |
820
N/A
|
868
+6%
|
967
+11%
|
1 124
+16%
|
1 819
+62%
|
2 308
+27%
|
2 626
+14%
|
2 733
+4%
|
|
Equity | |||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
27
|
27
|
23
|
15
|
10
|
30
|
52
|
51
|
|
Additional Paid In Capital |
124
|
130
|
141
|
143
|
145
|
189
|
191
|
193
|
|
Other Equity |
1
|
1
|
1
|
0
|
1
|
0
|
2
|
1
|
|
Total Equity |
96
N/A
|
102
+6%
|
117
+15%
|
128
+9%
|
155
+21%
|
219
+41%
|
241
+10%
|
243
+1%
|
|
Total Liabilities & Equity |
916
N/A
|
970
+6%
|
1 084
+12%
|
1 252
+15%
|
1 974
+58%
|
2 528
+28%
|
2 867
+13%
|
2 975
+4%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
6
|
6
|
8
|
8
|
8
|
9
|
10
|
10
|