MACOM Technology Solutions Holdings Inc
NASDAQ:MTSI

Watchlist Manager
MACOM Technology Solutions Holdings Inc Logo
MACOM Technology Solutions Holdings Inc
NASDAQ:MTSI
Watchlist
Price: 135.22 USD -1.25% Market Closed
Market Cap: 9.8B USD
Have any thoughts about
MACOM Technology Solutions Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
MACOM Technology Solutions Holdings Inc

Revenue
729.6m USD
Cost of Revenue
-335.8m USD
Gross Profit
393.8m USD
Operating Expenses
-320.1m USD
Operating Income
73.7m USD
Other Expenses
3.2m USD
Net Income
76.9m USD

Income Statement
MACOM Technology Solutions Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
339
N/A
352
+4%
346
-2%
343
-1%
421
+23%
378
-10%
409
+8%
442
+8%
544
+23%
580
+7%
633
+9%
685
+8%
699
+2%
678
-3%
642
-5%
586
-9%
570
-3%
590
+3%
568
-4%
539
-5%
500
-7%
468
-6%
466
0%
495
+6%
530
+7%
559
+6%
584
+4%
599
+3%
607
+1%
618
+2%
633
+2%
652
+3%
675
+4%
696
+3%
700
+1%
676
-3%
648
-4%
625
-4%
637
+2%
679
+7%
730
+7%
Gross Profit
Cost of Revenue
(198)
(199)
(174)
(168)
(217)
(182)
(195)
(207)
(263)
(281)
(330)
(363)
(372)
(369)
(336)
(324)
(325)
(329)
(315)
(300)
(279)
(266)
(258)
(250)
(260)
(267)
(271)
(270)
(265)
(262)
(262)
(264)
(269)
(273)
(274)
(268)
(263)
(263)
(282)
(309)
(336)
Gross Profit
141
N/A
153
+8%
172
+13%
175
+1%
204
+17%
195
-4%
214
+10%
235
+10%
282
+20%
300
+6%
303
+1%
322
+6%
327
+2%
309
-5%
306
-1%
262
-15%
246
-6%
261
+6%
253
-3%
239
-6%
221
-8%
202
-8%
208
+3%
245
+18%
270
+10%
292
+8%
313
+7%
329
+5%
342
+4%
356
+4%
371
+4%
388
+5%
406
+5%
422
+4%
426
+1%
408
-4%
386
-5%
363
-6%
355
-2%
371
+4%
394
+6%
Operating Income
Operating Expenses
(151)
(163)
(168)
(175)
(191)
(204)
(216)
(230)
(251)
(257)
(299)
(322)
(334)
(346)
(325)
(330)
(336)
(343)
(346)
(340)
(317)
(298)
(281)
(262)
(266)
(267)
(264)
(262)
(261)
(264)
(262)
(266)
(274)
(278)
(279)
(279)
(278)
(283)
(296)
(309)
(320)
Selling, General & Administrative
(79)
(84)
(86)
(89)
(97)
(102)
(105)
(111)
(120)
(119)
(146)
(153)
(150)
(147)
(119)
(113)
(110)
(113)
(116)
(115)
(108)
(102)
(96)
(89)
(91)
(91)
(90)
(90)
(91)
(93)
(95)
(97)
(100)
(102)
(103)
(104)
(106)
(111)
(116)
(119)
(120)
Research & Development
(71)
(78)
(78)
(78)
(82)
(87)
(93)
(98)
(108)
(113)
(126)
(139)
(148)
(160)
(161)
(171)
(178)
(180)
(180)
(175)
(164)
(155)
(149)
(141)
(141)
(143)
(142)
(141)
(139)
(137)
(138)
(142)
(148)
(152)
(152)
(151)
(149)
(148)
(157)
(167)
(177)
Depreciation & Amortization
0
(2)
(5)
(7)
(12)
(15)
(18)
(21)
(24)
(26)
(27)
(31)
(36)
(40)
(45)
(47)
(48)
(50)
(50)
(51)
(45)
(41)
(37)
(32)
(33)
(32)
(32)
(31)
(31)
(30)
(28)
(27)
(26)
(25)
(24)
(24)
(24)
(24)
(23)
(23)
(22)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(10)
N/A
(11)
-5%
4
N/A
0
-98%
12
+12 200%
(9)
N/A
(2)
+79%
5
N/A
31
+477%
42
+38%
5
-89%
(0)
N/A
(7)
-1 575%
(37)
-449%
(19)
+48%
(69)
-262%
(90)
-31%
(81)
+10%
(93)
-14%
(101)
-9%
(96)
+5%
(96)
+0%
(73)
+24%
(17)
+77%
5
N/A
26
+473%
49
+91%
67
+36%
81
+21%
92
+13%
109
+19%
122
+12%
133
+9%
144
+9%
148
+2%
129
-13%
107
-17%
80
-26%
59
-26%
62
+4%
74
+19%
Pre-Tax Income
Interest Income Expense
(12)
(16)
(20)
(18)
(18)
(18)
(18)
(18)
(18)
(22)
(25)
(27)
(29)
(29)
(29)
(30)
(31)
(33)
(34)
(30)
(43)
(38)
(42)
(48)
(31)
(28)
(13)
(10)
(23)
(19)
(22)
(15)
(8)
(5)
(2)
1
8
12
14
17
18
Non-Reccuring Items
(18)
(4)
(1)
(0)
(2)
(2)
(13)
(15)
(17)
(19)
(7)
(6)
(9)
(13)
(21)
(20)
(16)
(17)
(12)
(285)
(285)
(281)
(278)
(5)
(1)
0
(3)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(12)
(16)
(15)
(7)
(16)
(13)
2
(16)
(6)
(6)
(31)
(5)
15
31
(3)
(17)
(31)
(50)
(4)
1
(13)
2
(19)
(14)
(21)
(30)
(11)
(11)
118
118
118
118
3
3
3
(1)
(1)
(1)
(1)
0
Pre-Tax Income
(41)
N/A
(44)
-8%
(33)
+25%
(33)
0%
(15)
+53%
(44)
-186%
(46)
-4%
(25)
+46%
(22)
+13%
(4)
+81%
(33)
-700%
(65)
-98%
(50)
+24%
(64)
-28%
(38)
+41%
(121)
-224%
(155)
-28%
(162)
-4%
(189)
-17%
(420)
-122%
(423)
-1%
(428)
-1%
(391)
+9%
(88)
+77%
(42)
+53%
(23)
+45%
3
N/A
42
+1 382%
43
+3%
192
+347%
206
+7%
225
+10%
243
+8%
142
-42%
148
+4%
133
-11%
115
-13%
91
-21%
73
-20%
78
+6%
92
+17%
Net Income
Tax Provision
16
16
13
14
10
18
19
18
18
15
(78)
(82)
(101)
(98)
(5)
7
24
21
17
9
39
39
38
35
(5)
(4)
(5)
(3)
(5)
(6)
(5)
(8)
197
189
179
174
(24)
(17)
(10)
(6)
(15)
Income from Continuing Operations
(25)
(28)
(20)
(19)
(6)
(26)
(27)
(7)
(4)
11
(111)
(147)
(150)
(162)
(43)
(114)
(131)
(141)
(172)
(412)
(384)
(389)
(353)
(53)
(46)
(27)
(2)
38
38
186
201
218
440
331
327
307
92
75
64
72
77
Net Income (Common)
(15)
N/A
(13)
+17%
2
N/A
9
+358%
49
+459%
39
-19%
36
-8%
51
+40%
1
-97%
16
+1 050%
(103)
N/A
(154)
-49%
(170)
-10%
(206)
-21%
(101)
+51%
(159)
-57%
(168)
-5%
(158)
+6%
(178)
-13%
(419)
-135%
(384)
+8%
(381)
+1%
(345)
+9%
(43)
+87%
(46)
-7%
(27)
+42%
(2)
+94%
38
N/A
38
-1%
186
+389%
201
+8%
218
+9%
440
+102%
331
-25%
327
-1%
307
-6%
92
-70%
75
-18%
64
-14%
72
+13%
77
+7%
EPS (Diluted)
-0.32
N/A
-0.26
+19%
0.03
N/A
0.15
+400%
0.95
+533%
0.74
-22%
0.68
-8%
0.91
+34%
0.02
-98%
0.29
+1 350%
-1.7
N/A
-2.4
-41%
-2.79
-16%
-3.19
-14%
-1.53
+52%
-2.45
-60%
-2.59
-6%
-2.4
+7%
-2.71
-13%
-6.36
-135%
-5.84
+8%
-5.73
+2%
-5.18
+10%
-0.64
+88%
-0.69
-8%
-0.39
+43%
-0.03
+92%
0.55
N/A
0.54
-2%
2.61
+383%
2.82
+8%
3.06
+9%
6.18
+102%
4.64
-25%
4.58
-1%
4.3
-6%
1.28
-70%
1.04
-19%
0.89
-14%
0.99
+11%
1.04
+5%

See Also

Discover More