MACOM Technology Solutions Holdings Inc
NASDAQ:MTSI

Watchlist Manager
MACOM Technology Solutions Holdings Inc Logo
MACOM Technology Solutions Holdings Inc
NASDAQ:MTSI
Watchlist
Price: 135.22 USD -1.25% Market Closed
Market Cap: 9.8B USD
Have any thoughts about
MACOM Technology Solutions Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
MACOM Technology Solutions Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(15)
(13)
2
9
49
39
36
51
1
16
(104)
(154)
(170)
(191)
(77)
(134)
(140)
(141)
(172)
(411)
(384)
(389)
(353)
(53)
(46)
(27)
(2)
38
38
186
201
218
440
331
327
307
92
75
64
72
77
Depreciation & Amortization
53
58
62
65
55
60
64
69
71
73
77
84
93
101
107
111
112
114
114
113
104
97
89
80
79
77
74
72
70
67
64
60
57
55
54
53
52
54
58
63
67
Change in Deffered Taxes
(13)
(13)
(16)
1
8
6
4
6
(10)
(10)
81
80
92
94
6
(4)
(17)
(17)
(16)
(8)
(41)
(41)
(39)
(38)
3
3
3
2
3
3
2
2
(200)
(192)
(182)
(175)
20
11
3
(1)
5
Stock-Based Compensation
11
13
15
17
19
24
24
25
27
28
31
35
36
38
34
33
32
31
34
28
24
23
25
31
36
38
36
36
35
35
36
38
41
42
42
40
38
36
38
43
0
Other Non-Cash Items
18
32
31
30
(17)
(7)
(7)
(23)
58
48
52
94
68
45
21
40
58
79
93
304
308
313
305
73
60
70
67
49
64
(67)
(63)
(69)
(73)
42
38
34
31
27
33
41
45
Cash Taxes Paid
5
3
1
1
23
23
23
23
0
(1)
(1)
(1)
3
8
8
7
4
(1)
(2)
(2)
(2)
(2)
1
0
(18)
(18)
(18)
(16)
2
2
2
2
2
2
3
3
3
4
4
4
6
Cash Interest Paid
7
13
13
16
16
14
16
16
16
18
25
27
31
32
28
29
30
29
33
34
34
36
32
29
25
22
19
15
12
8
6
6
7
8
9
11
11
9
7
5
4
Change in Working Capital
(17)
(40)
(47)
(61)
(61)
(52)
(30)
(42)
(41)
(43)
(41)
(30)
(23)
(8)
(6)
11
23
4
33
55
33
76
55
27
76
46
29
20
(26)
(41)
(41)
(54)
(47)
(54)
(66)
(41)
(28)
(5)
(11)
(24)
(31)
Cash from Operating Activities
25
N/A
25
-1%
31
+24%
44
+41%
34
-23%
47
+40%
67
+43%
60
-11%
79
+32%
84
+6%
65
-23%
74
+13%
61
-17%
41
-33%
52
+25%
24
-54%
36
+54%
39
+7%
52
+34%
53
+3%
21
-61%
56
+168%
57
+2%
89
+57%
171
+92%
169
-2%
171
+2%
182
+6%
148
-18%
148
0%
162
+10%
158
-3%
177
+12%
181
+2%
171
-6%
177
+3%
167
-5%
162
-3%
148
-9%
151
+2%
163
+8%
Investing Cash Flow
Capital Expenditures
(23)
(21)
(28)
(42)
(42)
(44)
(44)
(32)
(32)
(30)
(31)
(32)
(33)
(42)
(43)
(48)
(53)
(51)
(49)
(46)
(38)
(31)
(24)
(19)
(18)
(16)
(16)
(18)
(18)
(20)
(23)
(24)
(27)
(31)
(30)
(27)
(25)
(20)
(19)
(23)
(22)
Other Items
(242)
(233)
(201)
(206)
(166)
(19)
(23)
(25)
(63)
14
(212)
(262)
(305)
(272)
(38)
(53)
(14)
(49)
(66)
(1)
4
5
5
(14)
(90)
(111)
(48)
(31)
15
148
(89)
(117)
(156)
(265)
(103)
(132)
61
29
(20)
(2)
(159)
Cash from Investing Activities
(264)
N/A
(254)
+4%
(229)
+10%
(248)
-8%
(207)
+16%
(63)
+70%
(67)
-7%
(57)
+16%
(95)
-68%
(16)
+83%
(243)
-1 398%
(294)
-21%
(338)
-15%
(313)
+7%
(82)
+74%
(101)
-24%
(67)
+33%
(100)
-49%
(115)
-15%
(47)
+59%
(34)
+27%
(26)
+23%
(19)
+26%
(33)
-69%
(107)
-227%
(128)
-19%
(64)
+50%
(49)
+24%
(3)
+95%
128
N/A
(112)
N/A
(141)
-26%
(183)
-30%
(297)
-62%
(133)
+55%
(159)
-19%
36
N/A
10
-74%
(39)
N/A
(25)
+36%
(181)
-627%
Financing Cash Flow
Net Issuance of Common Stock
6
4
(1)
125
(3)
(2)
(4)
(133)
(5)
(4)
(9)
(10)
(10)
(10)
(4)
(0)
0
(1)
(0)
2
3
3
0
(1)
(2)
(13)
(18)
(18)
(17)
(30)
(27)
(27)
(28)
(30)
(27)
(27)
(27)
(12)
(8)
(7)
(8)
Net Issuance of Debt
306
337
466
(11)
123
115
(13)
115
234
246
245
343
91
86
87
(8)
(4)
(2)
(5)
(8)
(8)
(11)
(9)
(9)
(9)
(8)
(106)
(104)
(97)
(95)
5
5
(1)
(1)
(1)
(1)
(122)
(122)
(122)
(122)
(1)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(9)
(130)
(256)
(2)
3
(97)
2
2
(2)
(2)
(3)
(11)
(7)
(7)
(4)
3
(1)
0
(2)
(1)
(1)
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
302
N/A
211
-30%
209
-1%
112
-46%
122
+9%
16
-87%
(16)
N/A
(17)
-7%
227
N/A
240
+5%
233
-3%
322
+38%
74
-77%
70
-5%
80
+14%
(5)
N/A
(5)
+15%
(4)
+20%
(7)
-83%
(7)
-5%
(6)
+16%
(8)
-43%
(9)
-2%
(10)
-12%
(11)
-13%
(22)
-102%
(124)
-472%
(122)
+1%
(119)
+2%
(131)
-10%
(28)
+78%
(28)
+0%
(29)
-3%
(30)
-5%
(28)
+7%
(28)
+1%
(149)
-430%
(134)
+10%
(130)
+3%
(130)
+0%
(9)
+93%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
1
1
0
(0)
(0)
(0)
0
(0)
0
(1)
(1)
0
1
1
1
0
(1)
(0)
(1)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
0
Net Change in Cash
64
N/A
(18)
N/A
11
N/A
(93)
N/A
(52)
+44%
(0)
+99%
(16)
-3 825%
(14)
+12%
211
N/A
306
+45%
54
-82%
101
+86%
(203)
N/A
(202)
+0%
50
N/A
(82)
N/A
(36)
+57%
(65)
-83%
(70)
-8%
(0)
+100%
(19)
-19 000%
21
N/A
28
+33%
47
+66%
54
+16%
21
-62%
(15)
N/A
12
N/A
27
+120%
145
+434%
22
-85%
(12)
N/A
(37)
-208%
(147)
-302%
9
N/A
(11)
N/A
54
N/A
37
-31%
(22)
N/A
(4)
+80%
(27)
-539%
Free Cash Flow
Free Cash Flow
3
N/A
4
+36%
3
-21%
2
-43%
(8)
N/A
3
N/A
24
+746%
28
+19%
47
+66%
54
+14%
34
-36%
42
+23%
28
-32%
(1)
N/A
8
N/A
(24)
N/A
(17)
+31%
(12)
+28%
3
N/A
8
+172%
(17)
N/A
25
N/A
32
+31%
71
+118%
154
+118%
152
-1%
155
+2%
164
+6%
130
-21%
128
-2%
139
+9%
134
-4%
151
+12%
150
0%
141
-6%
150
+6%
142
-5%
142
0%
129
-9%
128
-1%
140
+10%

See Also

Discover More