
Match Group Inc
NASDAQ:MTCH

Intrinsic Value
The intrinsic value of one
MTCH
stock under the Base Case scenario is
47.73
USD.
Compared to the current market price of 29.08 USD,
Match Group Inc
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Match Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Match Group Inc
Balance Sheet Decomposition
Match Group Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 970.7m |
Receivables | 325m |
Other Current Assets | 102.1m |
Non-Current Assets | 3.1B |
PP&E | 158.2m |
Intangibles | 2.5B |
Other Non-Current Assets | 383.6m |
Free Cash Flow Analysis
Match Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Match Group Inc
Revenue
|
3.5B
USD
|
Cost of Revenue
|
-989m
USD
|
Gross Profit
|
2.5B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
853.9m
USD
|
Other Expenses
|
-302.6m
USD
|
Net Income
|
551.3m
USD
|
MTCH Profitability Score
Profitability Due Diligence
Match Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Match Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MTCH Solvency Score
Solvency Due Diligence
Match Group Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Match Group Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MTCH Price Targets Summary
Match Group Inc
According to Wall Street analysts, the average 1-year price target for
MTCH
is 37.3 USD
with a low forecast of 32.32 USD and a high forecast of 54.6 USD.
Dividends
Current shareholder yield for MTCH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MTCH
stock under the Base Case scenario is
47.73
USD.
Compared to the current market price of 29.08 USD,
Match Group Inc
is
Undervalued by 39%.