Microstrategy Inc
NASDAQ:MSTR

Watchlist Manager
Microstrategy Inc Logo
Microstrategy Inc
NASDAQ:MSTR
Watchlist
Price: 341.81 USD 1.81% Market Closed
Market Cap: 88.2B USD

Intrinsic Value

MSTR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MSTR stock under the Base Case scenario is 8.57 USD. Compared to the current market price of 341.81 USD, Microstrategy Inc is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSTR Intrinsic Value
8.57 USD
Overvaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Microstrategy Inc

MSTR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSTR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Reliance on Bitcoin exposes MicroStrategy’s balance sheet to extreme volatility, creating large swings in tangible book value and potentially undermining investor confidence if a sustained price downturn occurs.

Bull Theses

MicroStrategy’s large Bitcoin position may offer outsized upside if digital currency adoption accelerates, allowing the company’s equity to benefit significantly as institutional interest in cryptocurrencies continues to rise.

Show More Less
How do you feel about MSTR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Microstrategy Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Microstrategy Inc

Current Assets 252.3m
Cash & Short-Term Investments 38.1m
Receivables 183.8m
Other Current Assets 30.4m
Non-Current Assets 25.6B
PP&E 80.9m
Intangibles 23.9B
Other Non-Current Assets 1.6B
Efficiency

Free Cash Flow Analysis
Microstrategy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Microstrategy Inc

Revenue
463.5m USD
Cost of Revenue
-129.5m USD
Gross Profit
334m USD
Operating Expenses
-397.1m USD
Operating Income
-63.1m USD
Other Expenses
-1.1B USD
Net Income
-1.2B USD
Fundamental Scores

MSTR Profitability Score
Profitability Due Diligence

Microstrategy Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
ROE is Increasing
Positive Revenue Growth Forecast
48/100
Profitability
Score

Microstrategy Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

MSTR Solvency Score
Solvency Due Diligence

Microstrategy Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
49/100
Solvency
Score

Microstrategy Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSTR Price Targets Summary
Microstrategy Inc

Wall Street analysts forecast MSTR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSTR is 448.34 USD with a low forecast of 189.38 USD and a high forecast of 630 USD.

Lowest
Price Target
189.38 USD
45% Downside
Average
Price Target
448.34 USD
31% Upside
Highest
Price Target
630 USD
84% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Microstrategy Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MSTR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MSTR Insider Trading
Buy and sell transactions by insiders

MSTR News

Other Videos
What is the Intrinsic Value of one MSTR stock?

The intrinsic value of one MSTR stock under the Base Case scenario is 8.57 USD.

Is MSTR stock undervalued or overvalued?

Compared to the current market price of 341.81 USD, Microstrategy Inc is Overvalued by 97%.

Back to Top