Motorsport Games Inc
NASDAQ:MSGM

Watchlist Manager
Motorsport Games Inc Logo
Motorsport Games Inc
NASDAQ:MSGM
Watchlist
Price: 1.1 USD 3.77% Market Closed
Market Cap: 4.3m USD
Have any thoughts about
Motorsport Games Inc?
Write Note

Income Statement

Earnings Waterfall
Motorsport Games Inc

Revenue
8.5m USD
Cost of Revenue
-2.8m USD
Gross Profit
5.6m USD
Operating Expenses
-12.7m USD
Operating Income
-7.1m USD
Other Expenses
11.9m USD
Net Income
4.8m USD

Income Statement
Motorsport Games Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
18
N/A
19
+4%
18
-4%
17
-9%
10
-41%
15
+54%
16
+6%
16
-1%
15
-6%
10
-30%
9
-15%
8
-3%
9
+6%
7
-23%
8
+19%
8
+2%
8
+1%
Gross Profit
Cost of Revenue
(6)
(7)
(6)
(6)
(4)
(8)
(9)
(9)
(8)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
Gross Profit
12
N/A
12
+3%
12
-4%
11
-11%
6
-46%
8
+30%
7
-5%
7
-3%
6
-8%
5
-16%
5
-15%
4
-6%
4
+6%
3
-27%
5
+57%
5
+5%
6
+4%
Operating Income
Operating Expenses
(11)
(12)
(27)
(32)
(36)
(42)
(32)
(33)
(33)
(31)
(29)
(27)
(22)
(19)
(16)
(13)
(13)
Selling, General & Administrative
(6)
(8)
(22)
(26)
(29)
(32)
(21)
(21)
(22)
(20)
(18)
(17)
(13)
(11)
(10)
(8)
(8)
Research & Development
(4)
(5)
(5)
(6)
(7)
(10)
(11)
(12)
(11)
(10)
(10)
(10)
(8)
(7)
(6)
(5)
(4)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1
N/A
0
N/A
(15)
N/A
(21)
-40%
(31)
-43%
(34)
-12%
(25)
+26%
(26)
-2%
(27)
-5%
(25)
+5%
(25)
+4%
(23)
+8%
(18)
+22%
(15)
+13%
(11)
+27%
(8)
+31%
(7)
+9%
Pre-Tax Income
Interest Income Expense
(1)
(1)
1
1
1
1
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
(0)
(10)
(10)
(10)
(10)
(0)
(4)
(4)
(4)
(4)
3
3
Total Other Income
0
0
0
0
0
(0)
(0)
(1)
(2)
(1)
(0)
1
1
6
5
4
6
Pre-Tax Income
1
N/A
(1)
N/A
(15)
-2 041%
(20)
-41%
(30)
-45%
(34)
-13%
(36)
-6%
(37)
-4%
(39)
-5%
(37)
+6%
(26)
+29%
(27)
-3%
(22)
+19%
(14)
+34%
(11)
+25%
(0)
+96%
3
N/A
Net Income
Income from Continuing Operations
1
(1)
(15)
(20)
(30)
(34)
(36)
(37)
(39)
(37)
(26)
(27)
(22)
(14)
(11)
(0)
3
Income to Minority Interest
(1)
(1)
(1)
(1)
1
1
1
1
1
1
0
0
0
1
2
2
2
Net Income (Common)
0
N/A
(2)
N/A
(15)
-771%
(21)
-37%
(29)
-37%
(33)
-15%
(34)
-4%
(36)
-5%
(38)
-5%
(36)
+5%
(26)
+28%
(27)
-3%
(22)
+19%
(13)
+40%
(9)
+29%
1
N/A
5
+267%
EPS (Diluted)
0.17
N/A
-1.07
N/A
-14.46
-1 251%
-20.22
-40%
-24.81
-23%
-29.08
-17%
-29.47
-1%
-30.87
-5%
-32.54
-5%
-30.76
+5%
-11.85
+61%
-9.89
+17%
-7.97
+19%
-5.06
+37%
-3.39
+33%
0.5
N/A
1.59
+218%

See Also

Discover More