Microsoft Corp
NASDAQ:MSFT

Watchlist Manager
Microsoft Corp Logo
Microsoft Corp
NASDAQ:MSFT
Watchlist
Price: 382.14 USD -0.01% Market Closed
Market Cap: 2.8T USD

Intrinsic Value

The intrinsic value of one MSFT stock under the Base Case scenario is 313.98 USD. Compared to the current market price of 382.14 USD, Microsoft Corp is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSFT Intrinsic Value
313.98 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Microsoft Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MSFT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSFT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Mounting competition from Amazon Web Services and Google Cloud could erode Azure’s market share, intensifying pricing pressures and dampening profit margins in one of Microsoft’s key growth drivers.

Bull Theses

Azure’s continued double-digit growth prospects, fueled by rising demand for AI and cloud services, position Microsoft as a leader in enterprise digital transformation, potentially driving robust long-term revenue streams.

Show More Less
How do you feel about MSFT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Microsoft Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Microsoft Corp

Current Assets 147.1B
Cash & Short-Term Investments 71.6B
Receivables 59.6B
Other Current Assets 15.9B
Non-Current Assets 386.8B
Long-Term Investments 15.6B
PP&E 189.7B
Intangibles 144.6B
Other Non-Current Assets 36.9B
Efficiency

Free Cash Flow Analysis
Microsoft Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Microsoft Corp

Revenue
261.8B USD
Cost of Revenue
-80.1B USD
Gross Profit
181.7B USD
Operating Expenses
-64B USD
Operating Income
117.7B USD
Other Expenses
-25B USD
Net Income
92.8B USD
Fundamental Scores

MSFT Profitability Score
Profitability Due Diligence

Microsoft Corp's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
76/100
Profitability
Score

Microsoft Corp's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

MSFT Solvency Score
Solvency Due Diligence

Microsoft Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
70/100
Solvency
Score

Microsoft Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSFT Price Targets Summary
Microsoft Corp

Wall Street analysts forecast MSFT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSFT is 510.62 USD with a low forecast of 434.16 USD and a high forecast of 682.5 USD.

Lowest
Price Target
434.16 USD
14% Upside
Average
Price Target
510.62 USD
34% Upside
Highest
Price Target
682.5 USD
79% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 2, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for MSFT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MSFT Insider Trading
Buy and sell transactions by insiders

MSFT News

Other Videos
What is the Intrinsic Value of one MSFT stock?

The intrinsic value of one MSFT stock under the Base Case scenario is 313.98 USD.

Is MSFT stock undervalued or overvalued?

Compared to the current market price of 382.14 USD, Microsoft Corp is Overvalued by 18%.

Back to Top