Marvell Technology Group Ltd
NASDAQ:MRVL

Watchlist Manager
Marvell Technology Group Ltd Logo
Marvell Technology Group Ltd
NASDAQ:MRVL
Watchlist
Price: 115.95 USD 1.93%
Market Cap: 100.3B USD
Have any thoughts about
Marvell Technology Group Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one MRVL stock under the Base Case scenario is 90.64 USD. Compared to the current market price of 115.95 USD, Marvell Technology Group Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRVL Relative Value
Base Case
90.64 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

18.7
P/S
P/S
Price to Sales
18.7
vs History
0
vs Industry
14
Median 3Y
9.7
Median 5Y
9.7
Industry
3.1
Forward
17.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-129.8
Median 5Y
-98.5
Industry
25.2
Forward
73
More Details
58.5
P/OCF
P/OCF
Price to OCF
58.5
vs History
19
vs Industry
18
Median 3Y
41.3
Median 5Y
43.3
Industry
16.3
More Details
87.4
P/FCFE
P/FCFE
Price to FCFE
87.4
vs History
34
vs Industry
7
Median 3Y
60.6
Median 5Y
51.3
Industry
21.1
More Details
7.5
P/B
P/B
Price to Book Value
7.5
vs History
0
vs Industry
23
Median 3Y
3.4
Median 5Y
3.2
Industry
2.2
More Details
19.2
EV/S
EV/S
Enterprise Value to Sales
19.2
vs History
1
vs Industry
11
Median 3Y
10.5
Median 5Y
10.5
Industry
3.1
Forward
17.7
More Details
48.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
48.6
vs History
0
vs Industry
14
Median 3Y
23.6
Median 5Y
22.2
Industry
10.2
More Details
130.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
130.2
vs History
0
vs Industry
12
Median 3Y
49.7
Median 5Y
56.2
Industry
15.1
Forward
59.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
6
Median 3Y
-139.8
Median 5Y
-139.8
Industry
19.5
Forward
69.1
More Details
60.3
EV/OCF
EV/OCF
Enterprise Value to OCF
60.3
vs History
22
vs Industry
16
Median 3Y
43.5
Median 5Y
45.6
Industry
15.4
More Details
73.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
73.3
vs History
23
vs Industry
12
Median 3Y
56.4
Median 5Y
57.8
Industry
19.6
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
0
vs Industry
32
Median 3Y
2.7
Median 5Y
2.6
Industry
2.1
More Details

Multiples Across Competitors

MRVL Competitors Multiples
Marvell Technology Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marvell Technology Group Ltd
NASDAQ:MRVL
100.3B USD 18.7 -67.9 130.2 -173.3
US
NVIDIA Corp
NASDAQ:NVDA
3.4T USD 30.3 54.5 46.8 48
US
Broadcom Inc
NASDAQ:AVGO
1.1T USD 21.7 189.9 45.6 74.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28.1T TWD 10.6 27.1 14.9 23.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
204.4B USD 8.4 111.9 45.4 151.8
US
Qualcomm Inc
NASDAQ:QCOM
177.4B USD 4.6 17.5 14.8 17.3
US
Texas Instruments Inc
NASDAQ:TXN
175.5B USD 11.2 35.5 25.7 32.7
UK
Arm Holdings PLC
NASDAQ:ARM
138.5B USD 39.2 216.1 239.3 338.7
US
Analog Devices Inc
NASDAQ:ADI
108.2B USD 11.5 66.2 27.1 54.6
US
Micron Technology Inc
NASDAQ:MU
99.5B USD 3.4 25.6 8.4 22.8
US
Intel Corp
NASDAQ:INTC
87.9B USD 1.6 -5.5 14.7 -29.5
P/E Multiple
Earnings Growth P/E to Growth
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Average P/E: 82.7
Negative Multiple: -67.9 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
54.5
357%
0.2
US
Broadcom Inc
NASDAQ:AVGO
189.9
608%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
27.1
116%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
111.9
1 258%
0.1
US
Qualcomm Inc
NASDAQ:QCOM
17.5
90%
0.2
US
Texas Instruments Inc
NASDAQ:TXN
35.5
6%
5.5
UK
Arm Holdings PLC
NASDAQ:ARM
216.1
843%
0.3
US
Analog Devices Inc
NASDAQ:ADI
66.2
239%
0.3
US
Micron Technology Inc
NASDAQ:MU
25.6
1 493%
0
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -5.5
354%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Average EV/EBIT: 84.8
Negative Multiple: -173.3 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
48
364%
0.1
US
Broadcom Inc
NASDAQ:AVGO
74.5
217%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.3
120%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
151.8
3 462%
0
US
Qualcomm Inc
NASDAQ:QCOM
17.3
84%
0.2
US
Texas Instruments Inc
NASDAQ:TXN
32.7
10%
3.3
UK
Arm Holdings PLC
NASDAQ:ARM
338.7
2 630%
0.1
US
Analog Devices Inc
NASDAQ:ADI
54.6
192%
0.3
US
Micron Technology Inc
NASDAQ:MU
22.8
1 315%
0
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -29.5
28 042%
N/A

See Also

Summary
MRVL intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRVL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRVL stock valuation using valuation multiples.
Wall Street Estimates
MRVL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRVL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.