Maravai LifeSciences Holdings Inc
NASDAQ:MRVI

Watchlist Manager
Maravai LifeSciences Holdings Inc Logo
Maravai LifeSciences Holdings Inc
NASDAQ:MRVI
Watchlist
Price: 5.62 USD 6.24% Market Closed
Market Cap: 1.4B USD
Have any thoughts about
Maravai LifeSciences Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Maravai LifeSciences Holdings Inc

Revenue
276.9m USD
Cost of Revenue
-148.5m USD
Gross Profit
128.4m USD
Operating Expenses
-173.5m USD
Operating Income
-45.2m USD
Other Expenses
-179.5m USD
Net Income
-224.7m USD

Income Statement
Maravai LifeSciences Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
464
N/A
669
+44%
799
+19%
895
+12%
920
+3%
907
-1%
883
-3%
718
-19%
544
-24%
420
-23%
289
-31%
274
-5%
279
+2%
277
-1%
Gross Profit
Cost of Revenue
(93)
(125)
(141)
(151)
(150)
(156)
(169)
(163)
(169)
(167)
(149)
(153)
(148)
(149)
Gross Profit
372
N/A
544
+46%
659
+21%
745
+13%
770
+3%
750
-3%
714
-5%
555
-22%
376
-32%
253
-33%
140
-44%
121
-14%
130
+8%
128
-1%
Operating Income
Operating Expenses
(96)
(124)
(115)
(129)
(127)
(134)
(140)
(146)
(158)
(168)
(165)
(168)
(176)
(174)
Selling, General & Administrative
(86)
(111)
(100)
(108)
(112)
(118)
(129)
(133)
(140)
(148)
(151)
(152)
(158)
(159)
Research & Development
(4)
(6)
(9)
(16)
(19)
(22)
(16)
(18)
(18)
(17)
(15)
(18)
(19)
(19)
Depreciation & Amortization
(6)
(7)
(6)
(5)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
0
0
0
Other Operating Expenses
0
0
0
0
8
8
8
8
2
(0)
3
0
2
5
Operating Income
276
N/A
420
+52%
543
+29%
616
+13%
643
+4%
616
-4%
574
-7%
409
-29%
217
-47%
85
-61%
(25)
N/A
(48)
-90%
(46)
+4%
(45)
+1%
Pre-Tax Income
Interest Income Expense
(24)
(32)
(30)
(22)
(19)
(15)
(18)
(21)
(17)
(18)
(18)
(16)
(21)
(23)
Non-Reccuring Items
(8)
4
11
11
11
(0)
(0)
0
0
0
(6)
(5)
(5)
(159)
Total Other Income
6
9
6
3
2
(2)
(5)
(8)
(8)
(9)
668
669
668
669
Pre-Tax Income
250
N/A
401
+60%
531
+32%
608
+14%
637
+5%
599
-6%
552
-8%
380
-31%
192
-50%
57
-70%
618
+976%
600
-3%
596
-1%
441
-26%
Net Income
Tax Provision
(26)
(44)
(62)
(68)
(75)
(70)
(61)
(38)
(18)
2
(756)
(760)
(759)
(764)
Income from Continuing Operations
225
357
469
540
562
530
491
343
174
59
(138)
(160)
(162)
(323)
Income to Minority Interest
(129)
(207)
(287)
(314)
(315)
(292)
(271)
(189)
(98)
(35)
19
29
30
98
Net Income (Common)
96
N/A
150
+56%
182
+22%
225
+24%
248
+10%
238
-4%
220
-7%
153
-30%
76
-51%
25
-68%
(119)
N/A
(131)
-10%
(132)
-1%
(225)
-70%
EPS (Diluted)
0.22
N/A
0.57
+159%
0.7
+23%
0.88
+26%
1.84
+109%
1.8
-2%
0.86
-52%
1.16
+35%
0.57
-51%
0.18
-68%
-0.9
N/A
-0.99
-10%
-0.97
+2%
-1.58
-63%

See Also

Discover More