Maravai LifeSciences Holdings Inc
NASDAQ:MRVI

Watchlist Manager
Maravai LifeSciences Holdings Inc Logo
Maravai LifeSciences Holdings Inc
NASDAQ:MRVI
Watchlist
Price: 5.22 USD 5.24% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
Maravai LifeSciences Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Maravai LifeSciences Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
79
154
289
357
469
541
563
530
491
343
174
59
(138)
(160)
(162)
(323)
Depreciation & Amortization
26
32
39
25
25
26
27
29
32
33
35
38
40
43
46
47
Change in Deffered Taxes
(6)
6
13
25
47
48
55
53
42
28
12
(3)
755
756
759
765
Stock-Based Compensation
25
27
29
30
10
12
14
15
19
21
26
31
35
41
45
0
Other Non-Cash Items
17
16
21
23
4
8
2
13
16
24
32
44
(628)
(626)
(614)
(458)
Cash Taxes Paid
5
8
14
25
23
21
27
26
23
23
9
0
(3)
(4)
(3)
1
Cash Interest Paid
29
36
43
30
27
21
19
18
20
28
35
41
44
47
48
48
Change in Working Capital
36
(18)
(5)
(41)
(177)
(131)
(155)
(130)
(45)
31
61
80
98
19
3
(0)
Cash from Operating Activities
152
N/A
191
+25%
356
+87%
389
+9%
369
-5%
493
+34%
491
0%
495
+1%
536
+8%
459
-14%
314
-32%
218
-31%
126
-42%
33
-74%
31
-5%
30
-3%
Investing Cash Flow
Capital Expenditures
(25)
(29)
(33)
(18)
(15)
(14)
(11)
(17)
(17)
(22)
(46)
(55)
(66)
(63)
(48)
(42)
Other Items
32
32
32
121
121
(119)
(119)
(238)
(251)
(74)
(73)
(73)
(57)
7
9
9
Cash from Investing Activities
6
N/A
3
-46%
(1)
N/A
103
N/A
106
+3%
(133)
N/A
(130)
+2%
(255)
-96%
(268)
-5%
(96)
+64%
(118)
-24%
(128)
-8%
(122)
+4%
(57)
+54%
(39)
+32%
(32)
+17%
Financing Cash Flow
Net Issuance of Common Stock
301
302
302
303
2
2
2
2
2
1
1
1
(0)
(1)
(1)
(2)
Net Issuance of Debt
197
195
194
179
(6)
(6)
(6)
(6)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
Other
(445)
(468)
(501)
(551)
(155)
(172)
(181)
(168)
(184)
(162)
(162)
(123)
(55)
(35)
8
9
Cash from Financing Activities
53
N/A
29
-45%
(5)
N/A
(69)
-1 276%
(159)
-131%
(175)
-10%
(185)
-5%
(171)
+7%
(188)
-10%
(166)
+11%
(166)
+0%
(128)
+23%
(61)
+52%
(42)
+31%
1
N/A
1
+12%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
Net Change in Cash
212
N/A
223
+5%
350
+57%
423
+21%
315
-25%
184
-42%
176
-4%
70
-60%
81
+16%
197
+143%
30
-85%
(38)
N/A
(57)
-51%
(67)
-17%
(7)
+89%
(1)
+80%
Free Cash Flow
Free Cash Flow
127
N/A
162
+28%
323
+100%
371
+15%
354
-5%
478
+35%
480
+0%
479
0%
519
+8%
437
-16%
268
-39%
163
-39%
61
-63%
(31)
N/A
(17)
+45%
(12)
+31%

See Also

Discover More