Moderna Inc
NASDAQ:MRNA

Watchlist Manager
Moderna Inc Logo
Moderna Inc
NASDAQ:MRNA
Watchlist
Price: 41.25 USD 7.84% Market Closed
Market Cap: 15.9B USD
Have any thoughts about
Moderna Inc?
Write Note

Income Statement

Earnings Waterfall
Moderna Inc

Revenue
5.1B USD
Cost of Revenue
-1.1B USD
Gross Profit
4B USD
Operating Expenses
-6.1B USD
Operating Income
-2.1B USD
Other Expenses
-89m USD
Net Income
-2.2B USD

Income Statement
Moderna Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
192
N/A
192
0%
135
-30%
122
-10%
106
-13%
82
-23%
60
-26%
53
-12%
106
+101%
247
+133%
803
+225%
2 732
+240%
7 020
+157%
11 831
+69%
18 471
+56%
22 600
+22%
22 995
+2%
21 390
-7%
19 263
-10%
15 059
-22%
10 654
-29%
9 121
-14%
6 848
-25%
5 153
-25%
5 050
-2%
5 081
+1%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
(8)
(201)
(951)
(1 673)
(2 617)
(3 441)
(4 072)
(4 450)
(5 416)
(5 191)
(4 541)
(5 682)
(2 493)
(3 667)
(3 037)
(1 096)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
795
N/A
2 307
+190%
5 911
+156%
10 158
+72%
15 854
+56%
19 159
+21%
18 923
-1%
16 940
-10%
13 847
-18%
9 868
-29%
6 113
-38%
3 439
-44%
4 355
+27%
1 486
-66%
2 013
+35%
3 985
+98%
Operating Income
Operating Expenses
(476)
(494)
(548)
(600)
(631)
(651)
(606)
(587)
(619)
(864)
(1 559)
(1 897)
(2 251)
(2 547)
(2 558)
(2 902)
(3 281)
(3 690)
(4 427)
(5 041)
(5 600)
(6 104)
(6 394)
(6 295)
(6 304)
(6 120)
Selling, General & Administrative
(70)
(72)
(94)
(105)
(112)
(122)
(110)
(106)
(115)
(135)
(188)
(241)
(326)
(445)
(567)
(758)
(848)
(958)
(1 132)
(1 169)
(1 290)
(1 454)
(1 549)
(1 518)
(1 454)
(1 293)
Research & Development
(406)
(422)
(454)
(494)
(518)
(529)
(496)
(481)
(504)
(729)
(1 370)
(1 656)
(1 925)
(2 102)
(1 991)
(2 144)
(2 433)
(2 732)
(3 295)
(3 872)
(4 310)
(4 650)
(4 845)
(4 777)
(4 850)
(4 827)
Operating Income
(284)
N/A
(302)
-6%
(413)
-37%
(477)
-16%
(524)
-10%
(569)
-9%
(546)
+4%
(535)
+2%
(513)
+4%
(617)
-20%
(763)
-24%
634
N/A
3 818
+502%
7 611
+99%
13 296
+75%
16 257
+22%
15 642
-4%
13 250
-15%
9 420
-29%
4 827
-49%
513
-89%
(2 665)
N/A
(2 039)
+23%
(4 809)
-136%
(4 291)
+11%
(2 135)
+50%
Pre-Tax Income
Interest Income Expense
18
21
24
28
30
32
32
29
26
21
16
11
5
2
1
3
30
76
151
213
299
311
311
345
314
344
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 200)
(330)
(344)
(558)
Total Other Income
0
(0)
5
5
4
5
(1)
(1)
(1)
(1)
3
(5)
(4)
(9)
(12)
(6)
(7)
4
4
1
6
(3)
(14)
(8)
(11)
(4)
Pre-Tax Income
(266)
N/A
(281)
-6%
(384)
-37%
(445)
-16%
(490)
-10%
(533)
-9%
(515)
+3%
(506)
+2%
(488)
+4%
(597)
-22%
(745)
-25%
640
N/A
3 819
+497%
7 604
+99%
13 285
+75%
16 254
+22%
15 665
-4%
13 330
-15%
9 575
-28%
5 041
-47%
818
-84%
(2 357)
N/A
(3 942)
-67%
(4 802)
-22%
(4 332)
+10%
(2 353)
+46%
Net Income
Tax Provision
0
0
0
(0)
0
0
1
1
0
(1)
(3)
(42)
(324)
(543)
(1 083)
(1 616)
(1 610)
(1 565)
(1 213)
(257)
389
(1 109)
(772)
(1 166)
(1 535)
129
Income from Continuing Operations
(266)
(281)
(385)
(445)
(489)
(532)
(514)
(505)
(487)
(598)
(747)
598
3 495
7 062
12 202
14 638
14 055
11 765
8 362
4 784
1 207
(3 466)
(4 714)
(5 968)
(5 867)
(2 224)
Net Income (Common)
(280)
N/A
(299)
-7%
(402)
-34%
(459)
-14%
(499)
-9%
(535)
-7%
(514)
+4%
(505)
+2%
(487)
+4%
(598)
-23%
(747)
-25%
598
N/A
3 495
+484%
7 062
+102%
12 202
+73%
14 638
+20%
14 055
-4%
11 765
-16%
8 362
-29%
4 784
-43%
1 207
-75%
(3 466)
N/A
(4 714)
-36%
(5 968)
-27%
(5 867)
+2%
(2 224)
+62%
EPS (Diluted)
-0.86
N/A
-0.92
-7%
-1.22
-33%
-1.38
-13%
-1.5
-9%
-1.6
-7%
-1.55
+3%
-1.43
+8%
-1.28
+10%
-1.51
-18%
-1.96
-30%
1.39
N/A
8.1
+483%
16.28
+101%
28.31
+74%
34.36
+21%
33.54
-2%
28.55
-15%
20.1
-30%
11.81
-41%
3.16
-73%
-9.09
N/A
-12.34
-36%
-15.62
-27%
-15.27
+2%
-5.57
+64%

See Also

Discover More