Moderna Inc
NASDAQ:MRNA

Watchlist Manager
Moderna Inc Logo
Moderna Inc
NASDAQ:MRNA
Watchlist
Price: 40.05 USD 1.68%
Market Cap: 15.4B USD
Have any thoughts about
Moderna Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Moderna Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(328)
(266)
(281)
(385)
(446)
(490)
(533)
(514)
(505)
(487)
(598)
(747)
598
3 495
7 062
12 202
14 638
14 055
11 765
8 362
4 784
1 207
(3 466)
(4 714)
(5 968)
(5 867)
(2 224)
Depreciation & Amortization
26
23
24
25
27
29
29
31
31
31
33
31
39
100
161
232
296
303
346
348
347
363
499
621
579
528
331
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
(50)
(72)
(89)
(318)
(414)
(622)
(702)
(559)
(723)
(713)
848
828
1 138
1 358
(106)
Stock-Based Compensation
52
66
81
73
79
86
92
81
83
86
87
93
103
113
131
142
156
171
201
226
257
281
288
305
331
369
404
Other Non-Cash Items
53
47
51
72
78
84
89
78
81
87
94
166
180
197
231
196
223
256
293
285
303
238
276
286
296
395
358
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
480
0
0
0
2 729
0
0
0
(357)
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
14
0
0
0
25
0
0
0
39
0
0
0
Change in Working Capital
(193)
(108)
(135)
(43)
(24)
(48)
(38)
(54)
(27)
33
1 136
2 577
4 337
5 471
4 209
1 308
(1 331)
(4 339)
(5 073)
(3 455)
(3 718)
(1 321)
(235)
(139)
1 073
345
(1 566)
Cash from Operating Activities
(442)
N/A
(305)
+31%
(342)
-12%
(331)
+3%
(364)
-10%
(424)
-16%
(451)
-6%
(459)
-2%
(421)
+8%
(336)
+20%
664
N/A
2 027
+205%
5 104
+152%
9 191
+80%
11 574
+26%
13 620
+18%
13 412
-2%
9 653
-28%
6 629
-31%
4 981
-25%
993
-80%
(226)
N/A
(2 078)
-819%
(3 118)
-50%
(2 882)
+8%
(3 241)
-12%
(3 207)
+1%
Investing Cash Flow
Capital Expenditures
(90)
(107)
(104)
(106)
(82)
(58)
(39)
(32)
(30)
(39)
(51)
(67)
(96)
(107)
(187)
(284)
(381)
(438)
(428)
(400)
(381)
(528)
(579)
(707)
(790)
(738)
(749)
Other Items
24
(259)
(161)
(267)
181
(78)
(100)
17
(289)
(22)
(1 301)
(1 604)
(1 439)
(5 318)
(7 387)
(8 239)
(11 883)
(9 100)
(4 838)
(4 776)
1 137
4 380
4 275
4 913
3 103
2 756
2 699
Cash from Investing Activities
(67)
N/A
(367)
-448%
(265)
+28%
(373)
-41%
99
N/A
(137)
N/A
(139)
-1%
(15)
+89%
(319)
-2 027%
(60)
+81%
(1 352)
-2 153%
(1 672)
-24%
(1 536)
+8%
(5 426)
-253%
(7 575)
-40%
(8 523)
-13%
(12 264)
-44%
(9 538)
+22%
(5 266)
+45%
(5 176)
+2%
756
N/A
3 852
+410%
3 696
-4%
4 206
+14%
2 313
-45%
2 018
-13%
1 950
-3%
Financing Cash Flow
Net Issuance of Common Stock
550
661
653
1 217
667
560
584
50
628
2 005
2 019
2 039
1 489
144
146
(733)
(1 372)
(2 689)
(3 716)
(3 264)
(3 170)
(2 501)
(1 499)
(1 107)
(575)
69
70
Net Issuance of Debt
(2)
(4)
(5)
(2)
(1)
1
3
0
0
0
(1)
(6)
(8)
(68)
(102)
(140)
(169)
(155)
(167)
(184)
(178)
(188)
(207)
(270)
(246)
(188)
(120)
Other
3
4
4
12
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
550
N/A
661
+20%
652
-1%
1 227
+88%
677
-45%
571
-16%
596
+4%
51
-91%
629
+1 133%
2 006
+219%
2 020
+1%
2 033
+1%
1 481
-27%
76
-95%
44
-42%
(873)
N/A
(1 541)
-77%
(2 844)
-85%
(3 883)
-37%
(3 448)
+11%
(3 348)
+3%
(2 689)
+20%
(1 706)
+37%
(1 377)
+19%
(821)
+40%
(119)
+86%
(50)
+58%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Net Change in Cash
41
N/A
(11)
N/A
45
N/A
523
+1 062%
412
-21%
10
-98%
6
-40%
(423)
N/A
(111)
+74%
1 610
N/A
1 332
-17%
2 388
+79%
5 049
+111%
3 841
-24%
4 043
+5%
4 224
+4%
(393)
N/A
(2 729)
-594%
(2 520)
+8%
(3 643)
-45%
(1 599)
+56%
937
N/A
(88)
N/A
(289)
-228%
(1 390)
-381%
(1 342)
+3%
(1 306)
+3%
Free Cash Flow
Free Cash Flow
(532)
N/A
(412)
+23%
(446)
-8%
(437)
+2%
(446)
-2%
(482)
-8%
(490)
-2%
(491)
0%
(451)
+8%
(375)
+17%
613
N/A
1 960
+220%
5 008
+156%
9 084
+81%
11 387
+25%
13 336
+17%
13 031
-2%
9 215
-29%
6 201
-33%
4 581
-26%
612
-87%
(754)
N/A
(2 657)
-252%
(3 825)
-44%
(3 672)
+4%
(3 979)
-8%
(3 956)
+1%

See Also

Discover More