Mercury Systems Inc
NASDAQ:MRCY

Watchlist Manager
Mercury Systems Inc Logo
Mercury Systems Inc
NASDAQ:MRCY
Watchlist
Price: 40.94 USD 2.4% Market Closed
Market Cap: 2.4B USD
Have any thoughts about
Mercury Systems Inc?
Write Note

Intrinsic Value

The intrinsic value of one MRCY stock under the Base Case scenario is 32.01 USD. Compared to the current market price of 40.94 USD, Mercury Systems Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRCY Intrinsic Value
32.01 USD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mercury Systems Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MRCY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MRCY?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Mercury Systems Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mercury Systems Inc

Provide an overview of the primary business activities
of Mercury Systems Inc.

What unique competitive advantages
does Mercury Systems Inc hold over its rivals?

What risks and challenges
does Mercury Systems Inc face in the near future?

Has there been any significant insider trading activity
in Mercury Systems Inc recently?

Summarize the latest earnings call
of Mercury Systems Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mercury Systems Inc.

Provide P/S
for Mercury Systems Inc.

Provide P/E
for Mercury Systems Inc.

Provide P/OCF
for Mercury Systems Inc.

Provide P/FCFE
for Mercury Systems Inc.

Provide P/B
for Mercury Systems Inc.

Provide EV/S
for Mercury Systems Inc.

Provide EV/GP
for Mercury Systems Inc.

Provide EV/EBITDA
for Mercury Systems Inc.

Provide EV/EBIT
for Mercury Systems Inc.

Provide EV/OCF
for Mercury Systems Inc.

Provide EV/FCFF
for Mercury Systems Inc.

Provide EV/IC
for Mercury Systems Inc.

Show me price targets
for Mercury Systems Inc made by professional analysts.

What are the Revenue projections
for Mercury Systems Inc?

How accurate were the past Revenue estimates
for Mercury Systems Inc?

What are the Net Income projections
for Mercury Systems Inc?

How accurate were the past Net Income estimates
for Mercury Systems Inc?

What are the EPS projections
for Mercury Systems Inc?

How accurate were the past EPS estimates
for Mercury Systems Inc?

What are the EBIT projections
for Mercury Systems Inc?

How accurate were the past EBIT estimates
for Mercury Systems Inc?

Compare the revenue forecasts
for Mercury Systems Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mercury Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mercury Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mercury Systems Inc compared to its peers.

Compare the P/E ratios
of Mercury Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mercury Systems Inc with its peers.

Analyze the financial leverage
of Mercury Systems Inc compared to its main competitors.

Show all profitability ratios
for Mercury Systems Inc.

Provide ROE
for Mercury Systems Inc.

Provide ROA
for Mercury Systems Inc.

Provide ROIC
for Mercury Systems Inc.

Provide ROCE
for Mercury Systems Inc.

Provide Gross Margin
for Mercury Systems Inc.

Provide Operating Margin
for Mercury Systems Inc.

Provide Net Margin
for Mercury Systems Inc.

Provide FCF Margin
for Mercury Systems Inc.

Show all solvency ratios
for Mercury Systems Inc.

Provide D/E Ratio
for Mercury Systems Inc.

Provide D/A Ratio
for Mercury Systems Inc.

Provide Interest Coverage Ratio
for Mercury Systems Inc.

Provide Altman Z-Score Ratio
for Mercury Systems Inc.

Provide Quick Ratio
for Mercury Systems Inc.

Provide Current Ratio
for Mercury Systems Inc.

Provide Cash Ratio
for Mercury Systems Inc.

What is the historical Revenue growth
over the last 5 years for Mercury Systems Inc?

What is the historical Net Income growth
over the last 5 years for Mercury Systems Inc?

What is the current Free Cash Flow
of Mercury Systems Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mercury Systems Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mercury Systems Inc

Current Assets 954.3m
Cash & Short-Term Investments 158.1m
Receivables 422.8m
Other Current Assets 373.4m
Non-Current Assets 1.4B
PP&E 163.4m
Intangibles 1.2B
Other Non-Current Assets 73.8m
Current Liabilities 232.8m
Accounts Payable 74.7m
Accrued Liabilities 60.6m
Other Current Liabilities 97.4m
Non-Current Liabilities 676.3m
Long-Term Debt 591.5m
Other Non-Current Liabilities 84.8m
Efficiency

Earnings Waterfall
Mercury Systems Inc

Revenue
858.7m USD
Cost of Revenue
-661.6m USD
Gross Profit
197.2m USD
Operating Expenses
-298.3m USD
Operating Income
-101.2m USD
Other Expenses
-17.3m USD
Net Income
-118.5m USD

Free Cash Flow Analysis
Mercury Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MRCY Profitability Score
Profitability Due Diligence

Mercury Systems Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Negative 3-Years Revenue Growth
36/100
Profitability
Score

Mercury Systems Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

MRCY Solvency Score
Solvency Due Diligence

Mercury Systems Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

Mercury Systems Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRCY Price Targets Summary
Mercury Systems Inc

Wall Street analysts forecast MRCY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRCY is 34.23 USD with a low forecast of 20.2 USD and a high forecast of 44.1 USD.

Lowest
Price Target
20.2 USD
51% Downside
Average
Price Target
34.23 USD
16% Downside
Highest
Price Target
44.1 USD
8% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MRCY?

Click here to dive deeper.

Dividends

Mercury Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MRCY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MRCY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MRCY News

Other Videos

Profile

Mercury Systems Inc Logo
Mercury Systems Inc

Country

United States of America

Industry

Aerospace & Defense

Market Cap

2.4B USD

Dividend Yield

0%

Description

Mercury Systems, Inc. is a global commercial technology company, which serves the aerospace and defense industry. The company is headquartered in Andover, Massachusetts and currently employs 2,316 full-time employees. The firm creates and delivers technology solutions powering a broad range of mission-critical applications in the challenging and demanding environments. The firm's technologies include secure embedded processing modules and subsystems, mission computers, secure and rugged rack-mount servers, safety-critical avionics, radio frequency (RF) components, multi-function assemblies, subsystems and custom microelectronics. The company designs and builds RF and microwave components and subsystems for electronic intelligence, avionics, electro-optical/infrared, electronic warfare, weapons and missile defense, hypersonic and radar applications. The company offers systems engineering support, consulting, maintenance and other support, testing and installation services. The firm also offers solutions in mission computing, safety-critical avionics and platform management solutions.

Contact

MASSACHUSETTS
Andover
50 Minuteman Rd
+19782561300.0
www.mrcy.com

IPO

1998-01-30

Employees

2 316

Officers

President, CEO & Chairman
Dr. William L. Ballhaus
Executive VP & CFO
Mr. David E. Farnsworth
Executive VP & COO
Mr. Charles Roger Wells IV
Executive VP, Chief Legal Officer & Corporate Secretary
Mr. Stuart H. Kupinsky
Executive VP & Chief Human Resources Officer
Mr. Steven V. Ratner
VP & Chief Accounting Officer
Mr. Douglas Munro
Show More
Chief Technology Officer
Dr. William Conley Ph.D.
Chief Information Officer
Mr. Imtiaz Iqbal
Senior Vice President of Operations
Mr. Tod Brindlinger
Senior Vice President of Strategy & Growth
Ms. Shanna Owens
Show Less

See Also

Discover More
What is the Intrinsic Value of one MRCY stock?

The intrinsic value of one MRCY stock under the Base Case scenario is 32.01 USD.

Is MRCY stock undervalued or overvalued?

Compared to the current market price of 40.94 USD, Mercury Systems Inc is Overvalued by 22%.

Back to Top