Mercury Systems Inc
NASDAQ:MRCY

Watchlist Manager
Mercury Systems Inc Logo
Mercury Systems Inc
NASDAQ:MRCY
Watchlist
Price: 40.68 USD 0.94%
Market Cap: 2.4B USD
Have any thoughts about
Mercury Systems Inc?
Write Note

Income Statement

Earnings Waterfall
Mercury Systems Inc

Revenue
858.7m USD
Cost of Revenue
-661.6m USD
Gross Profit
197.2m USD
Operating Expenses
-298.3m USD
Operating Income
-101.2m USD
Other Expenses
-17.3m USD
Net Income
-118.5m USD

Income Statement
Mercury Systems Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
212
N/A
218
+3%
225
+3%
235
+5%
239
+2%
243
+1%
249
+3%
270
+9%
299
+11%
337
+13%
378
+12%
409
+8%
427
+5%
447
+5%
456
+2%
493
+8%
531
+8%
572
+8%
631
+10%
655
+4%
688
+5%
723
+5%
756
+5%
797
+5%
825
+4%
842
+2%
891
+6%
924
+4%
943
+2%
953
+1%
949
0%
988
+4%
991
+0%
1 000
+1%
1 010
+1%
974
-4%
927
-5%
895
-3%
840
-6%
835
-1%
859
+3%
Gross Profit
Cost of Revenue
(115)
(118)
(121)
(121)
(121)
(121)
(124)
(143)
(161)
(181)
(203)
(217)
(224)
(237)
(245)
(267)
(295)
(319)
(356)
(369)
(385)
(402)
(416)
(440)
(458)
(475)
(512)
(539)
(558)
(569)
(571)
(593)
(606)
(622)
(642)
(657)
(638)
(656)
(650)
(639)
(662)
Gross Profit
97
N/A
100
+3%
103
+4%
114
+10%
118
+4%
121
+2%
125
+3%
128
+2%
139
+9%
156
+13%
176
+12%
192
+9%
203
+6%
210
+3%
212
+1%
226
+7%
237
+5%
254
+7%
275
+8%
286
+4%
303
+6%
321
+6%
340
+6%
357
+5%
367
+3%
367
+0%
379
+3%
385
+2%
386
+0%
384
0%
378
-2%
395
+4%
385
-3%
379
-2%
369
-3%
317
-14%
289
-9%
240
-17%
190
-21%
196
+3%
197
+1%
Operating Income
Operating Expenses
(93)
(89)
(89)
(93)
(93)
(94)
(95)
(98)
(110)
(125)
(140)
(150)
(155)
(160)
(165)
(173)
(180)
(189)
(197)
(208)
(220)
(234)
(249)
(261)
(270)
(272)
(287)
(289)
(301)
(314)
(314)
(325)
(326)
(331)
(334)
(323)
(322)
(322)
(314)
(316)
(298)
Selling, General & Administrative
(52)
(51)
(50)
(49)
(49)
(49)
(50)
(53)
(58)
(65)
(72)
(77)
(80)
(81)
(83)
(88)
(92)
(99)
(105)
(111)
(116)
(121)
(128)
(132)
(135)
(134)
(138)
(134)
(139)
(144)
(145)
(157)
(159)
(167)
(173)
(161)
(158)
(157)
(155)
(167)
(164)
Research & Development
(34)
(32)
(32)
(37)
(38)
(38)
(39)
(36)
(40)
(45)
(51)
(54)
(55)
(57)
(58)
(59)
(60)
(61)
(63)
(69)
(76)
(84)
(92)
(99)
(104)
(108)
(113)
(114)
(115)
(115)
(110)
(107)
(106)
(105)
(106)
(109)
(113)
(114)
(110)
(101)
(88)
Depreciation & Amortization
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(9)
(12)
(15)
(18)
(20)
(21)
(22)
(24)
(26)
(28)
(29)
(28)
(28)
(28)
(29)
(30)
(31)
(31)
(31)
(36)
(41)
(47)
(56)
(59)
(60)
(61)
(59)
(55)
(54)
(51)
(50)
(49)
(48)
(46)
Operating Income
4
N/A
10
+154%
15
+40%
22
+49%
25
+17%
27
+8%
30
+9%
30
-1%
28
-4%
32
+12%
36
+12%
41
+16%
48
+15%
50
+4%
46
-6%
53
+14%
57
+7%
65
+14%
77
+20%
79
+2%
84
+6%
87
+4%
91
+5%
96
+5%
96
+1%
94
-2%
92
-2%
96
+4%
85
-12%
70
-18%
64
-8%
71
+9%
59
-17%
48
-18%
35
-27%
(6)
N/A
(33)
-419%
(82)
-150%
(124)
-51%
(120)
+3%
(101)
+16%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
(1)
(3)
(5)
(7)
(7)
(5)
(4)
(3)
(3)
(5)
(7)
(8)
(8)
(5)
(2)
0
1
0
(0)
(1)
(1)
(2)
(3)
(4)
(6)
(10)
(15)
(20)
(24)
(27)
(30)
(32)
(34)
(34)
Non-Reccuring Items
(7)
(8)
(5)
(3)
(5)
(4)
(6)
(6)
(4)
(5)
(3)
(4)
(4)
(4)
(5)
(6)
(6)
(5)
(3)
(2)
(4)
(6)
(6)
(5)
(5)
(6)
(8)
(15)
(29)
(32)
(38)
(39)
(29)
(25)
(20)
(15)
(22)
(19)
(25)
(28)
(20)
Total Other Income
1
1
1
1
1
0
0
2
3
3
3
1
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(9)
(9)
(8)
(6)
3
3
3
0
(3)
(3)
(3)
(6)
(8)
(10)
(8)
(6)
(3)
(1)
(3)
(5)
(8)
(7)
Pre-Tax Income
(2)
N/A
4
N/A
11
+209%
19
+74%
21
+13%
24
+12%
25
+3%
25
+2%
25
-2%
25
+2%
28
+13%
31
+10%
38
+23%
42
+9%
37
-10%
43
+14%
44
+2%
50
+15%
64
+27%
60
-6%
66
+11%
70
+6%
80
+13%
94
+18%
95
+1%
91
-4%
83
-9%
77
-7%
52
-33%
32
-39%
17
-47%
18
+9%
11
-43%
0
-98%
(11)
N/A
(49)
-329%
(83)
-71%
(134)
-61%
(185)
-39%
(189)
-2%
(163)
+14%
Net Income
Tax Provision
1
(1)
(3)
(4)
(5)
(5)
(6)
(6)
(4)
(4)
(5)
(6)
1
0
2
(2)
(13)
(15)
(19)
(13)
(8)
(8)
(8)
(8)
(13)
(12)
(12)
(15)
(13)
(8)
(5)
(7)
(7)
(5)
8
20
32
48
50
52
44
Income from Continuing Operations
(1)
3
8
14
17
19
18
20
21
21
24
25
39
42
39
41
30
35
45
47
59
62
71
86
82
79
71
62
39
24
12
11
4
(4)
(3)
(28)
(51)
(85)
(135)
(138)
(118)
Net Income (Common)
(9)
N/A
(7)
+15%
(3)
+59%
10
N/A
13
+23%
18
+37%
18
+4%
20
+8%
21
+5%
21
+1%
24
+12%
25
+6%
39
+57%
43
+10%
40
-8%
41
+3%
30
-26%
34
+11%
44
+31%
47
+6%
59
+25%
62
+6%
71
+15%
86
+20%
82
-4%
79
-4%
71
-10%
62
-13%
39
-37%
24
-39%
12
-48%
11
-8%
4
-64%
(4)
N/A
(3)
+26%
(28)
-813%
(51)
-79%
(85)
-69%
(135)
-58%
(138)
-2%
(118)
+14%
EPS (Diluted)
-0.26
N/A
-0.22
+15%
-0.09
+59%
0.31
N/A
0.38
+23%
0.51
+34%
0.55
+8%
0.56
+2%
0.51
-9%
0.52
+2%
0.52
N/A
0.58
+12%
0.82
+41%
0.9
+10%
0.83
-8%
0.86
+4%
0.65
-24%
0.7
+8%
0.91
+30%
0.96
+5%
1.06
+10%
1.12
+6%
1.29
+15%
1.56
+21%
1.5
-4%
1.44
-4%
1.29
-10%
1.12
-13%
0.7
-38%
0.42
-40%
0.21
-50%
0.2
-5%
0.06
-70%
-0.08
N/A
-0.06
+25%
-0.5
-733%
-0.88
-76%
-1.48
-68%
-2.35
-59%
-2.38
-1%
-2.05
+14%

See Also

Discover More