Mercury Systems Inc
NASDAQ:MRCY

Watchlist Manager
Mercury Systems Inc Logo
Mercury Systems Inc
NASDAQ:MRCY
Watchlist
Price: 40.68 USD 0.94% Market Closed
Market Cap: 2.4B USD
Have any thoughts about
Mercury Systems Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Mercury Systems Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(9)
(7)
(3)
10
12
18
18
20
22
21
24
25
39
43
40
41
30
34
44
47
59
62
71
86
82
79
71
62
39
24
12
11
4
(4)
(3)
(28)
(51)
(85)
(135)
(138)
(118)
Depreciation & Amortization
15
15
14
14
14
13
13
16
20
24
29
32
34
36
40
42
45
47
47
46
46
47
48
49
51
52
59
67
76
86
91
93
96
99
98
97
96
91
89
88
87
Change in Deffered Taxes
(7)
(8)
(1)
(1)
(1)
(1)
(2)
(3)
(5)
(3)
(7)
(8)
(9)
(12)
(8)
(6)
(2)
(3)
(1)
(2)
(1)
1
1
(3)
(6)
(7)
(11)
(1)
(0)
(2)
0
(2)
(1)
(21)
(32)
(60)
(72)
(66)
(42)
(32)
(27)
Stock-Based Compensation
9
8
9
9
9
9
9
10
11
12
14
15
16
17
17
17
17
18
19
19
20
22
24
27
28
29
29
28
31
31
33
38
40
45
49
43
41
39
37
42
43
Other Non-Cash Items
15
16
18
11
10
9
9
9
12
13
15
17
17
19
19
19
20
21
23
29
29
30
29
24
26
28
32
32
33
31
32
38
39
45
51
43
42
46
48
57
62
Cash Taxes Paid
3
(7)
4
8
8
15
4
8
9
9
9
3
10
10
10
17
13
11
12
7
7
14
13
13
16
10
11
9
15
19
16
14
5
(1)
21
24
35
37
17
(9)
(25)
Cash Interest Paid
0
0
0
0
0
0
0
1
2
4
5
6
4
3
3
2
5
7
9
10
7
5
2
1
1
1
2
1
2
2
3
6
9
16
22
27
30
32
35
37
40
Change in Working Capital
0
(1)
(5)
(1)
1
1
(3)
(5)
(6)
(12)
3
(7)
(25)
(34)
(63)
(54)
(38)
(27)
(15)
(23)
(31)
(31)
(36)
(41)
(39)
(45)
(53)
(63)
(75)
(85)
(108)
(159)
(221)
(173)
(167)
(73)
(11)
29
42
84
82
Cash from Operating Activities
14
N/A
15
+6%
22
+46%
32
+46%
36
+11%
41
+14%
36
-12%
37
+3%
42
+13%
43
+2%
63
+48%
59
-6%
57
-4%
51
-10%
27
-47%
43
+58%
55
+28%
72
+30%
97
+35%
98
+0%
102
+4%
109
+7%
113
+4%
115
+2%
114
-1%
106
-7%
99
-7%
97
-2%
72
-26%
55
-24%
28
-50%
(19)
N/A
(83)
-339%
(54)
+34%
(53)
+2%
(21)
+60%
6
N/A
16
+181%
1
-92%
60
+4 845%
85
+40%
Investing Cash Flow
Capital Expenditures
(7)
(5)
(5)
(6)
(7)
(7)
(7)
(8)
(12)
(19)
(30)
(33)
(30)
(27)
(17)
(15)
(15)
(18)
(22)
(27)
(33)
(37)
(41)
(43)
(45)
(47)
(46)
(46)
(40)
(34)
(30)
(28)
(30)
(35)
(38)
(39)
(40)
(34)
(33)
(34)
(33)
Other Items
0
0
1
0
0
(10)
(11)
(310)
(310)
(339)
(337)
(78)
(85)
(46)
(227)
(186)
(226)
(225)
(82)
(127)
(177)
(179)
(138)
(92)
4
(238)
(304)
(371)
(375)
(376)
(314)
(247)
(243)
(0)
0
0
0
0
0
0
0
Cash from Investing Activities
(7)
N/A
(5)
+29%
(4)
+15%
(6)
-44%
(7)
-21%
(17)
-144%
(18)
-10%
(318)
-1 648%
(322)
-1%
(358)
-11%
(367)
-3%
(111)
+70%
(115)
-3%
(72)
+37%
(244)
-237%
(201)
+18%
(241)
-20%
(243)
-1%
(104)
+57%
(154)
-49%
(210)
-36%
(215)
-3%
(178)
+17%
(136)
+24%
(40)
+70%
(285)
-605%
(350)
-23%
(417)
-19%
(415)
+1%
(410)
+1%
(344)
+16%
(274)
+20%
(273)
+0%
(35)
+87%
(38)
-10%
(39)
-1%
(39)
-2%
(34)
+13%
(33)
+4%
(34)
-5%
(33)
+5%
Financing Cash Flow
Net Issuance of Common Stock
2
2
3
4
0
1
0
93
90
90
305
212
204
204
(12)
(12)
(5)
(5)
(5)
450
442
440
443
(11)
4
7
6
6
(1)
(2)
(2)
(3)
4
5
5
5
6
6
6
5
0
Net Issuance of Debt
(1)
(1)
(1)
(1)
(0)
(0)
(0)
195
192
192
187
(200)
(198)
(198)
3
195
240
240
82
(195)
(240)
(240)
(77)
0
0
160
(40)
200
0
292
292
252
312
60
60
60
65
105
105
80
15
Other
0
1
1
1
2
0
0
(3)
0
0
0
(1)
0
0
0
0
(2)
(2)
(2)
(7)
(5)
(5)
(5)
0
0
0
0
0
0
0
(3)
(3)
0
0
(0)
0
0
(2)
(2)
(2)
(4)
Cash from Financing Activities
1
N/A
2
+67%
3
+40%
4
+39%
1
-64%
1
-57%
0
-83%
285
+284 800%
279
-2%
279
+0%
490
+75%
11
-98%
6
-44%
6
-10%
(10)
N/A
183
N/A
233
+27%
234
+0%
75
-68%
248
+231%
197
-21%
195
-1%
361
+85%
(11)
N/A
4
N/A
167
+4 542%
(35)
N/A
206
N/A
199
-3%
290
+46%
287
-1%
246
-14%
313
+27%
62
-80%
65
+5%
65
+1%
71
+8%
109
+55%
109
N/A
83
-24%
15
-81%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(0)
(0)
0
0
1
1
0
0
1
1
1
0
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
1
1
1
0
(0)
(1)
(0)
(1)
(1)
(1)
(0)
0
1
1
0
0
1
Net Change in Cash
9
N/A
12
+43%
21
+68%
30
+46%
30
-1%
25
-18%
18
-28%
4
-77%
(2)
N/A
(35)
-1 982%
186
N/A
(40)
N/A
(51)
-28%
(14)
+72%
(226)
-1 471%
25
N/A
47
+88%
62
+33%
68
+10%
191
+181%
88
-54%
88
0%
295
+234%
(31)
N/A
78
N/A
(11)
N/A
(285)
-2 401%
(113)
+60%
(143)
-27%
(66)
+54%
(30)
+54%
(48)
-59%
(44)
+9%
(28)
+36%
(27)
+3%
6
N/A
37
+543%
92
+146%
78
-15%
109
+39%
69
-37%
Free Cash Flow
Free Cash Flow
8
N/A
10
+32%
17
+66%
26
+55%
29
+9%
34
+17%
29
-15%
29
+2%
30
+2%
24
-18%
33
+38%
26
-21%
27
+1%
25
-6%
10
-58%
28
+174%
40
+42%
54
+33%
75
+41%
71
-6%
69
-2%
72
+4%
72
+0%
72
N/A
69
-4%
59
-15%
53
-10%
52
-2%
32
-37%
21
-35%
(3)
N/A
(47)
-1 626%
(113)
-141%
(89)
+21%
(92)
-3%
(60)
+34%
(34)
+44%
(19)
+45%
(32)
-70%
26
N/A
52
+100%

See Also

Discover More