
Everspin Technologies Inc
NASDAQ:MRAM

Intrinsic Value
The intrinsic value of one
MRAM
stock under the Base Case scenario is
3.08
USD.
Compared to the current market price of 5.08 USD,
Everspin Technologies Inc
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Everspin Technologies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Everspin Technologies Inc
Balance Sheet Decomposition
Everspin Technologies Inc
Current Assets | 64.2m |
Cash & Short-Term Investments | 42.1m |
Receivables | 11.7m |
Other Current Assets | 10.4m |
Non-Current Assets | 13.6m |
PP&E | 7.8m |
Intangibles | 3.4m |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Everspin Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Everspin Technologies Inc
Revenue
|
50.4m
USD
|
Cost of Revenue
|
-24.3m
USD
|
Gross Profit
|
26.1m
USD
|
Operating Expenses
|
-33.2m
USD
|
Operating Income
|
-7.1m
USD
|
Other Expenses
|
7.9m
USD
|
Net Income
|
781k
USD
|
MRAM Profitability Score
Profitability Due Diligence
Everspin Technologies Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Everspin Technologies Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
MRAM Solvency Score
Solvency Due Diligence
Everspin Technologies Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Everspin Technologies Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRAM Price Targets Summary
Everspin Technologies Inc
According to Wall Street analysts, the average 1-year price target for
MRAM
is 9.18 USD
with a low forecast of 8.08 USD and a high forecast of 10.5 USD.
Dividends
Current shareholder yield for MRAM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MRAM
stock under the Base Case scenario is
3.08
USD.
Compared to the current market price of 5.08 USD,
Everspin Technologies Inc
is
Overvalued by 39%.