Everspin Technologies Inc
NASDAQ:MRAM

Watchlist Manager
Everspin Technologies Inc Logo
Everspin Technologies Inc
NASDAQ:MRAM
Watchlist
Price: 4.54 USD -4.62%
Market Cap: 100.5m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MRAM stock under the Base Case scenario is 3.64 USD. Compared to the current market price of 4.54 USD, Everspin Technologies Inc is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRAM Relative Value
Base Case
3.64 USD
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
80
vs Industry
51
Median 3Y
2.4
Median 5Y
2.6
Industry
3
Forward
1.9
More Details
134.4
P/E
P/E
Price to Earnings
134.4
vs History
6
vs Industry
5
Median 3Y
25.6
Median 5Y
18.6
Industry
25.1
Forward
22.1
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
49
vs Industry
35
Median 3Y
15
Median 5Y
14.8
Industry
15.9
More Details
26.4
P/FCFE
P/FCFE
Price to FCFE
26.4
vs History
44
vs Industry
24
Median 3Y
28.5
Median 5Y
21
Industry
21.1
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
98
vs Industry
52
Median 3Y
3.4
Median 5Y
3.9
Industry
2.1
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
96
vs Industry
63
Median 3Y
1.9
Median 5Y
2.1
Industry
2.9
Forward
1.2
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
95
vs Industry
77
Median 3Y
3.4
Median 5Y
3.9
Industry
9.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
38
Median 3Y
16.4
Median 5Y
10.4
Industry
14.8
Forward
11.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
34
Median 3Y
20.2
Median 5Y
11.5
Industry
19.6
Forward
123.3
More Details
8.9
EV/OCF
EV/OCF
Enterprise Value to OCF
8.9
vs History
71
vs Industry
43
Median 3Y
11.7
Median 5Y
11.7
Industry
15.1
More Details
15.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.6
vs History
46
vs Industry
28
Median 3Y
15.4
Median 5Y
15.1
Industry
18.5
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
96
vs Industry
41
Median 3Y
4.4
Median 5Y
5.2
Industry
2.1
More Details

Multiples Across Competitors

MRAM Competitors Multiples
Everspin Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Everspin Technologies Inc
NASDAQ:MRAM
105m USD 2.1 134.4 -11.7 -8.9
US
NVIDIA Corp
NASDAQ:NVDA
2.3T USD 17.6 31.5 27.1 27.7
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
24.4T TWD 8.4 20.8 11.6 17.3
US
Broadcom Inc
NASDAQ:AVGO
664.7B USD 12.2 66.3 25.1 38.1
US
Qualcomm Inc
NASDAQ:QCOM
144.3B USD 3.6 13.7 11.4 13.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
139.1B USD 5.4 84.4 26 66.6
US
Texas Instruments Inc
NASDAQ:TXN
142.4B USD 9.2 30 21.3 27.7
UK
Arm Holdings PLC
NASDAQ:ARM
90.5B USD 25 114.5 142.7 198.2
US
Intel Corp
NASDAQ:INTC
88.3B USD 1.7 -4.7 16.9 -23.9
US
Analog Devices Inc
NASDAQ:ADI
84B USD 8.9 53.3 21.5 43.7
KR
SK Hynix Inc
KRX:000660
125.5T KRW 1.9 6.3 3.7 5.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Everspin Technologies Inc
NASDAQ:MRAM
Average EV/EBITDA: 30.7
Negative Multiple: -11.7 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
27.1
31%
0.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
11.6
22%
0.5
US
Broadcom Inc
NASDAQ:AVGO
25.1
31%
0.8
US
Qualcomm Inc
NASDAQ:QCOM
11.4
12%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
26
40%
0.7
US
Texas Instruments Inc
NASDAQ:TXN
21.3
18%
1.2
UK
Arm Holdings PLC
NASDAQ:ARM
142.7
131%
1.1
US
Intel Corp
NASDAQ:INTC
16.9
53%
0.3
US
Analog Devices Inc
NASDAQ:ADI
21.5
18%
1.2
KR
SK Hynix Inc
KRX:000660
3.7
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Everspin Technologies Inc
NASDAQ:MRAM
Average EV/EBIT: 48.7
Negative Multiple: -8.9 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
27.7
31%
0.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
17.3
24%
0.7
US
Broadcom Inc
NASDAQ:AVGO
38.1
52%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
13.1
15%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
66.6
88%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
27.7
19%
1.5
UK
Arm Holdings PLC
NASDAQ:ARM
198.2
200%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -23.9 N/A N/A
US
Analog Devices Inc
NASDAQ:ADI
43.7
41%
1.1
KR
SK Hynix Inc
KRX:000660
5.7
16%
0.4

See Also

Summary
MRAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRAM stock valuation using valuation multiples.
Wall Street Estimates
MRAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 243,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.