Everspin Technologies Inc
NASDAQ:MRAM

Watchlist Manager
Everspin Technologies Inc Logo
Everspin Technologies Inc
NASDAQ:MRAM
Watchlist
Price: 6.23 USD -2.04% Market Closed
Market Cap: 136.9m USD
Have any thoughts about
Everspin Technologies Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one MRAM stock under the Base Case scenario is 4.16 USD. Compared to the current market price of 6.23 USD, Everspin Technologies Inc is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRAM Relative Value
Base Case
4.16 USD
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
53
vs Industry
59
Median 3Y
2.5
Median 5Y
2.5
Industry
3.1
Forward
2.7
More Details
88.6
P/E
P/E
Price to Earnings
88.6
vs History
0
vs Industry
43
Median 3Y
24.4
Median 5Y
15.8
Industry
25.2
Forward
21.7
More Details
25.6
P/OCF
P/OCF
Price to OCF
25.6
vs History
14
vs Industry
45
Median 3Y
15.1
Median 5Y
13.9
Industry
16.3
More Details
37
P/FCFE
P/FCFE
Price to FCFE
37
vs History
19
vs Industry
36
Median 3Y
28.5
Median 5Y
19.2
Industry
21.1
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
90
vs Industry
46
Median 3Y
3.6
Median 5Y
4.2
Industry
2.2
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
71
vs Industry
67
Median 3Y
2
Median 5Y
2.2
Industry
3.1
Forward
1.9
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
69
vs Industry
81
Median 3Y
3.4
Median 5Y
4.2
Industry
10.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
38
Median 3Y
19.4
Median 5Y
10.4
Industry
15.1
Forward
11.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
34
Median 3Y
23.6
Median 5Y
11.5
Industry
19.5
Forward
-118.2
More Details
18.2
EV/OCF
EV/OCF
Enterprise Value to OCF
18.2
vs History
20
vs Industry
50
Median 3Y
12.2
Median 5Y
11.1
Industry
15.4
More Details
26.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.2
vs History
14
vs Industry
36
Median 3Y
15.4
Median 5Y
13.5
Industry
19.6
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
92
vs Industry
31
Median 3Y
4.8
Median 5Y
5.3
Industry
2.1
More Details

Multiples Across Competitors

MRAM Competitors Multiples
Everspin Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Everspin Technologies Inc
NASDAQ:MRAM
136m USD 2.5 88.6 -39.3 -24.4
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 52.3 45 46.1
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20 174.9 42.2 68.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.8T TWD 10.1 25.9 14.2 22.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
192.9B USD 7.9 105.7 42.9 143.2
US
Texas Instruments Inc
NASDAQ:TXN
170.4B USD 10.8 34.5 25 31.7
US
Qualcomm Inc
NASDAQ:QCOM
170.2B USD 4.4 16.8 14.2 16.6
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 39.3 216.7 240 339.6
US
Analog Devices Inc
NASDAQ:ADI
105.1B USD 11.1 64.3 26.3 53.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
96.8B USD 18 -65.5 125.8 -167.5
US
Micron Technology Inc
NASDAQ:MU
100.4B USD 3.5 25.9 8.5 23
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Everspin Technologies Inc
NASDAQ:MRAM
Average EV/EBIT: 82.7
Negative Multiple: -24.4 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
46.1
364%
0.1
US
Broadcom Inc
NASDAQ:AVGO
68.9
217%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.1
120%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
143.2
3 462%
0
US
Texas Instruments Inc
NASDAQ:TXN
31.7
10%
3.2
US
Qualcomm Inc
NASDAQ:QCOM
16.6
84%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
339.6
2 630%
0.1
US
Analog Devices Inc
NASDAQ:ADI
53.1
192%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -167.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
23
1 315%
0

See Also

Summary
MRAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRAM stock valuation using valuation multiples.
Wall Street Estimates
MRAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.