M
Marqeta Inc
NASDAQ:MQ
Marqeta Inc
NASDAQ:MQ
Price:
4.29
USD
-2.28%
Market Cap:
2.2B
USD
Income Statement
Earnings Waterfall
Marqeta Inc
Marqeta Inc
|
Revenue
|
507m
USD
|
|
Cost of Revenue
|
-155.1m
USD
|
|
Gross Profit
|
351.8m
USD
|
|
Operating Expenses
|
-376.3m
USD
|
|
Operating Income
|
-24.5m
USD
|
|
Other Expenses
|
51.8m
USD
|
|
Net Income
|
27.3m
USD
|
Income Statement
Marqeta Inc
Marqeta Inc
Currency: USD
Millions
TTM
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
166
N/A
|
200
+20%
|
245
+23%
|
290
+19%
|
350
+21%
|
403
+15%
|
450
+12%
|
517
+15%
|
575
+11%
|
640
+11%
|
700
+9%
|
748
+7%
|
799
+7%
|
844
+6%
|
761
-10%
|
676
-11%
|
577
-15%
|
471
-18%
|
490
+4%
|
507
+3%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(97)
|
(120)
|
(146)
|
(172)
|
(201)
|
(234)
|
(258)
|
(286)
|
(319)
|
(352)
|
(391)
|
(428)
|
(465)
|
(503)
|
(428)
|
(347)
|
(252)
|
(152)
|
(153)
|
(155)
|
|
| Gross Profit |
69
N/A
|
80
+16%
|
99
+23%
|
118
+19%
|
149
+27%
|
169
+13%
|
192
+14%
|
232
+20%
|
257
+11%
|
288
+12%
|
309
+7%
|
320
+4%
|
334
+5%
|
341
+2%
|
333
-2%
|
330
-1%
|
324
-2%
|
319
-2%
|
337
+6%
|
352
+4%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(132)
|
(127)
|
(147)
|
(165)
|
(192)
|
(273)
|
(330)
|
(394)
|
(457)
|
(479)
|
(514)
|
(530)
|
(582)
|
(612)
|
(614)
|
(604)
|
(570)
|
(390)
|
(380)
|
(376)
|
|
| Selling, General & Administrative |
(112)
|
(108)
|
(127)
|
(143)
|
(167)
|
(240)
|
(289)
|
(343)
|
(399)
|
(402)
|
(426)
|
(447)
|
(495)
|
(523)
|
(530)
|
(520)
|
(487)
|
(306)
|
(292)
|
(282)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(17)
|
|
| Other Operating Expenses |
(16)
|
(16)
|
(17)
|
(19)
|
(22)
|
(29)
|
(37)
|
(47)
|
(54)
|
(73)
|
(84)
|
(79)
|
(82)
|
(83)
|
(76)
|
(74)
|
(71)
|
(71)
|
(73)
|
(77)
|
|
| Operating Income |
(62)
N/A
|
(47)
+25%
|
(48)
-3%
|
(47)
+2%
|
(43)
+9%
|
(104)
-143%
|
(137)
-32%
|
(162)
-18%
|
(201)
-24%
|
(191)
+5%
|
(205)
-7%
|
(210)
-2%
|
(248)
-18%
|
(271)
-9%
|
(281)
-4%
|
(274)
+2%
|
(245)
+11%
|
(71)
+71%
|
(43)
+39%
|
(24)
+44%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
2
|
8
|
37
|
48
|
57
|
66
|
52
|
55
|
58
|
57
|
53
|
|
| Pre-Tax Income |
(61)
N/A
|
(46)
+24%
|
(48)
-5%
|
(48)
+1%
|
(46)
+4%
|
(107)
-134%
|
(141)
-31%
|
(165)
-17%
|
(213)
-29%
|
(189)
+11%
|
(197)
-4%
|
(185)
+6%
|
(200)
-8%
|
(214)
-7%
|
(215)
-1%
|
(231)
-7%
|
(191)
+17%
|
(13)
+93%
|
13
N/A
|
28
+110%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
7
|
6
|
6
|
8
|
1
|
1
|
1
|
(1)
|
|
| Income from Continuing Operations |
(61)
|
(46)
|
(48)
|
(48)
|
(46)
|
(108)
|
(141)
|
(164)
|
(212)
|
(188)
|
(195)
|
(185)
|
(193)
|
(207)
|
(209)
|
(223)
|
(190)
|
(12)
|
14
|
27
|
|
| Net Income (Common) |
(61)
N/A
|
(46)
+24%
|
(48)
-5%
|
(48)
+1%
|
(46)
+4%
|
(108)
-134%
|
(141)
-31%
|
(164)
-16%
|
(212)
-29%
|
(188)
+11%
|
(195)
-4%
|
(185)
+5%
|
(193)
-4%
|
(207)
-7%
|
(209)
-1%
|
(223)
-7%
|
(190)
+15%
|
(12)
+94%
|
14
N/A
|
27
+94%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.09
+25%
|
-0.09
N/A
|
-0.09
N/A
|
-0.08
+11%
|
-0.2
-150%
|
-0.26
-30%
|
-0.3
-15%
|
-0.39
-30%
|
-0.34
+13%
|
-0.36
-6%
|
-0.34
+6%
|
-0.36
-6%
|
-0.39
-8%
|
-0.39
N/A
|
-0.42
-8%
|
-0.36
+14%
|
-0.02
+94%
|
0.02
N/A
|
0.05
+150%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
