Morningstar Inc
NASDAQ:MORN

Watchlist Manager
Morningstar Inc Logo
Morningstar Inc
NASDAQ:MORN
Watchlist
Price: 344.41 USD 2.35% Market Closed
Market Cap: 14.8B USD
Have any thoughts about
Morningstar Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Morningstar Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
78
78
82
124
127
133
132
131
128
161
150
165
168
137
161
157
180
183
174
175
167
152
143
149
176
224
255
239
212
193
185
182
124
71
17
23
71
141
213
246
327
Depreciation & Amortization
52
55
58
61
62
64
66
67
69
71
76
80
84
91
93
95
98
97
97
100
110
118
128
136
137
140
142
146
148
151
152
154
160
167
174
181
183
185
187
189
189
Change in Deffered Taxes
(4)
3
4
7
6
3
2
1
3
5
5
5
9
(14)
(6)
(8)
(9)
(1)
(7)
(9)
(10)
(6)
(5)
(4)
(5)
(7)
(10)
(12)
(13)
(12)
(16)
(24)
(31)
(37)
(29)
(27)
(20)
(32)
(42)
(40)
(43)
Stock-Based Compensation
17
18
18
18
18
17
17
16
15
15
16
18
20
24
25
30
32
32
35
38
41
44
42
40
39
37
37
39
40
42
48
58
69
83
82
74
67
53
52
51
0
Other Non-Cash Items
4
7
9
17
13
12
12
9
8
(28)
(24)
(35)
(29)
13
5
24
17
18
34
34
27
29
33
30
23
(11)
(19)
5
28
54
56
56
93
110
61
43
13
(5)
36
53
11
Cash Taxes Paid
35
30
24
25
36
50
66
66
66
58
44
56
52
47
48
56
65
67
66
52
58
63
67
51
57
58
64
92
79
81
75
81
78
75
77
64
65
73
77
84
93
Cash Interest Paid
0
0
0
0
0
0
1
1
1
1
2
3
4
5
5
5
4
4
4
3
8
11
14
16
12
11
11
11
12
10
10
12
20
28
38
50
53
58
58
55
53
Change in Working Capital
(1)
(11)
3
(29)
35
26
4
1
(12)
5
42
19
4
23
11
11
9
19
16
32
65
42
25
53
21
39
33
21
54
64
34
(17)
(16)
(12)
75
34
36
28
(8)
66
93
Cash from Operating Activities
130
N/A
132
+2%
155
+17%
179
+15%
243
+36%
239
-2%
215
-10%
209
-3%
196
-6%
214
+9%
249
+16%
233
-6%
235
+1%
250
+6%
264
+5%
278
+5%
295
+6%
315
+7%
314
0%
331
+6%
357
+8%
334
-6%
324
-3%
365
+12%
352
-3%
384
+9%
400
+4%
399
0%
429
+7%
450
+5%
409
-9%
351
-14%
330
-6%
298
-10%
298
0%
254
-15%
282
+11%
316
+12%
387
+22%
515
+33%
576
+12%
Investing Cash Flow
Capital Expenditures
(48)
(58)
(52)
(55)
(55)
(57)
(56)
(59)
(65)
(63)
(64)
(67)
(62)
(67)
(70)
(69)
(75)
(76)
(77)
(78)
(78)
(80)
(76)
(75)
(78)
(77)
(84)
(86)
(94)
(102)
(107)
(120)
(124)
(130)
(131)
(130)
(125)
(119)
(124)
(125)
(132)
Other Items
65
27
(45)
5
(15)
(22)
(37)
(58)
(44)
(211)
(200)
(158)
(180)
6
19
(3)
25
26
15
16
(649)
(666)
(670)
(690)
(77)
(47)
(53)
(50)
(31)
(66)
(61)
(703)
(680)
(670)
(635)
28
38
37
16
12
54
Cash from Investing Activities
16
N/A
(31)
N/A
(97)
-210%
(50)
+48%
(70)
-39%
(80)
-14%
(94)
-18%
(117)
-25%
(109)
+7%
(274)
-152%
(264)
+4%
(225)
+15%
(241)
-7%
(61)
+75%
(51)
+17%
(72)
-43%
(50)
+30%
(50)
+1%
(62)
-24%
(62)
+0%
(727)
-1 075%
(746)
-3%
(746)
N/A
(766)
-3%
(155)
+80%
(124)
+20%
(138)
-11%
(136)
+1%
(125)
+8%
(168)
-35%
(168)
0%
(824)
-390%
(803)
+2%
(799)
+0%
(766)
+4%
(102)
+87%
(87)
+14%
(82)
+6%
(108)
-32%
(114)
-5%
(78)
+31%
Financing Cash Flow
Net Issuance of Common Stock
(128)
(70)
(50)
(60)
(58)
(93)
(131)
(107)
(105)
(48)
(11)
(38)
(51)
(42)
(50)
(25)
(12)
(21)
(17)
(15)
(15)
(5)
(20)
(19)
(36)
(40)
(20)
(20)
(4)
(1)
(112)
(204)
(219)
(226)
(115)
(25)
(10)
(1)
0
0
0
Net Issuance of Debt
30
30
45
35
(30)
5
30
40
60
215
160
155
145
(70)
(85)
(105)
(115)
(110)
(120)
(110)
457
444
502
474
(61)
(63)
(126)
(113)
(110)
(90)
100
804
784
751
628
(25)
(103)
(138)
(183)
(254)
(191)
Cash Paid for Dividends
(29)
(31)
(31)
(32)
(33)
(34)
(35)
(36)
(37)
(38)
(38)
(39)
(39)
(39)
(40)
(41)
(42)
(43)
(44)
(45)
(47)
(48)
(49)
(50)
(51)
(51)
(52)
(53)
(53)
(54)
(56)
(58)
(60)
(62)
(62)
(63)
(63)
(64)
(65)
(67)
(68)
Other
(1)
(1)
(1)
(3)
(2)
(3)
(4)
(3)
(5)
(5)
(5)
(4)
(4)
(6)
(11)
(12)
(15)
(15)
(15)
(16)
(16)
(18)
(26)
(28)
(26)
(27)
(24)
(61)
(66)
(67)
(66)
(50)
(50)
(48)
(96)
(77)
(76)
(76)
(24)
(28)
(30)
Cash from Financing Activities
(127)
N/A
(72)
+44%
(37)
+48%
(60)
-61%
(123)
-105%
(125)
-2%
(140)
-12%
(106)
+25%
(87)
+18%
124
N/A
106
-15%
74
-30%
51
-31%
(158)
N/A
(186)
-18%
(183)
+2%
(183)
0%
(189)
-3%
(195)
-3%
(186)
+5%
380
N/A
374
-2%
408
+9%
377
-7%
(174)
N/A
(182)
-5%
(221)
-21%
(247)
-12%
(233)
+6%
(212)
+9%
(134)
+37%
492
N/A
456
-7%
415
-9%
355
-15%
(189)
N/A
(252)
-33%
(278)
-11%
(273)
+2%
(349)
-28%
(289)
+17%
Change in Cash
Effect of Foreign Exchange Rates
(6)
(12)
(21)
(19)
(16)
(13)
(1)
(9)
(4)
(11)
(10)
1
6
17
18
(1)
(9)
(15)
(18)
(7)
(11)
3
(12)
(6)
6
10
20
17
5
(9)
(7)
(27)
(37)
(21)
(17)
0
9
5
(4)
(5)
19
Net Change in Cash
12
N/A
17
+38%
(0)
N/A
49
N/A
34
-30%
22
-36%
(19)
N/A
(23)
-20%
(4)
+81%
52
N/A
81
+55%
83
+3%
51
-39%
49
-4%
45
-8%
22
-52%
53
+145%
61
+16%
38
-38%
77
+101%
(1)
N/A
(35)
-2 833%
(27)
+24%
(30)
-13%
29
N/A
88
+202%
61
-31%
34
-45%
76
+124%
61
-19%
100
+63%
(7)
N/A
(54)
-634%
(107)
-97%
(131)
-22%
(37)
+72%
(48)
-29%
(39)
+19%
2
N/A
48
+3 093%
228
+376%
Free Cash Flow
Free Cash Flow
81
N/A
74
-9%
103
+40%
123
+19%
188
+52%
182
-3%
159
-13%
150
-6%
131
-13%
151
+15%
185
+23%
166
-10%
174
+4%
184
+6%
194
+6%
209
+8%
220
+5%
239
+9%
237
-1%
254
+7%
279
+10%
254
-9%
248
-3%
289
+17%
275
-5%
308
+12%
316
+3%
313
-1%
335
+7%
348
+4%
302
-13%
231
-24%
207
-10%
168
-19%
167
-1%
124
-26%
157
+27%
197
+26%
263
+33%
390
+48%
444
+14%

See Also

Discover More