Monster Beverage Corp
NASDAQ:MNST

Watchlist Manager
Monster Beverage Corp Logo
Monster Beverage Corp
NASDAQ:MNST
Watchlist
Price: 58.64 USD 0.1% Market Closed
Market Cap: 57.1B USD

Intrinsic Value

The intrinsic value of one MNST stock under the Base Case scenario is 39.86 USD. Compared to the current market price of 58.64 USD, Monster Beverage Corp is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MNST Intrinsic Value
39.86 USD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Monster Beverage Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MNST
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MNST cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Monster Beverage Corp
NASDAQ:MNST
US
Beverages
Market Cap
57.1B USD
IPO
Dec 9, 1985
US
Beverages
Market Cap
57.1B USD
IPO
Dec 9, 1985
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heavy dependence on energy drink sales leaves Monster exposed if consumer preferences shift to healthier, lower-caffeine beverages, potentially eroding its core revenue streams.

Bull Theses

Monster’s globally recognized brand and loyal customer base reinforce pricing power and protect market share, underpinning robust revenue generation.

Show More Less
How do you feel about MNST?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Monster Beverage Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Monster Beverage Corp

Current Assets 3.6B
Cash & Short-Term Investments 1.5B
Receivables 1.2B
Other Current Assets 886.6m
Non-Current Assets 4.1B
PP&E 1.1B
Intangibles 2.7B
Other Non-Current Assets 229.4m
Efficiency

Free Cash Flow Analysis
Monster Beverage Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Monster Beverage Corp

Revenue
7.5B USD
Cost of Revenue
-3.4B USD
Gross Profit
4B USD
Operating Expenses
-2B USD
Operating Income
2.1B USD
Other Expenses
-548.3m USD
Net Income
1.5B USD
Fundamental Scores

MNST Profitability Score
Profitability Due Diligence

Monster Beverage Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive 3-Year Average ROE
67/100
Profitability
Score

Monster Beverage Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

MNST Solvency Score
Solvency Due Diligence

Monster Beverage Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Monster Beverage Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MNST Price Targets Summary
Monster Beverage Corp

Wall Street analysts forecast MNST stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MNST is 57.71 USD with a low forecast of 40.4 USD and a high forecast of 67.2 USD.

Lowest
Price Target
40.4 USD
31% Downside
Average
Price Target
57.71 USD
2% Downside
Highest
Price Target
67.2 USD
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MNST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MNST Insider Trading
Buy and sell transactions by insiders

MNST News

Other Videos
What is the Intrinsic Value of one MNST stock?

The intrinsic value of one MNST stock under the Base Case scenario is 39.86 USD.

Is MNST stock undervalued or overvalued?

Compared to the current market price of 58.64 USD, Monster Beverage Corp is Overvalued by 32%.

Back to Top