Monster Beverage Corp
NASDAQ:MNST

Watchlist Manager
Monster Beverage Corp Logo
Monster Beverage Corp
NASDAQ:MNST
Watchlist
Price: 53.775 USD 0.14% Market Closed
Market Cap: 52.3B USD
Have any thoughts about
Monster Beverage Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Monster Beverage Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
434
483
392
480
533
547
706
661
678
713
727
765
792
821
859
906
955
993
1 038
1 061
1 092
1 108
1 125
1 144
1 193
1 410
1 446
1 538
1 528
1 378
1 357
1 226
1 211
1 192
1 295
1 435
1 566
1 631
1 676
1 687
1 605
Depreciation & Amortization
25
26
26
26
28
31
33
37
39
41
43
44
46
49
52
54
56
57
58
61
62
65
66
65
63
61
58
56
56
50
51
53
56
61
63
63
66
69
73
76
78
Change in Deffered Taxes
(14)
(10)
(10)
147
(117)
(182)
(182)
(338)
(68)
(19)
(17)
(17)
(16)
68
66
66
66
(1)
0
0
0
1
1
0
0
(157)
0
(157)
(157)
16
0
38
46
48
0
26
0
2
2
(11)
(8)
Stock-Based Compensation
30
29
28
28
30
33
36
39
43
46
49
50
51
52
53
55
55
57
59
60
62
63
65
66
70
70
72
73
70
70
68
67
67
64
64
66
67
69
75
76
85
Other Non-Cash Items
18
28
18
(142)
(132)
(129)
(125)
40
43
46
48
50
51
51
52
54
54
56
58
61
61
63
68
68
76
79
77
77
70
74
73
75
76
74
74
77
35
76
83
92
147
Cash Taxes Paid
287
267
280
224
198
225
339
464
513
431
360
272
296
390
339
275
230
201
268
292
293
294
292
326
325
356
397
406
437
421
412
414
379
380
324
403
431
423
430
467
486
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
14
Change in Working Capital
10
70
126
(23)
218
255
96
210
(101)
(79)
(16)
145
197
(1)
(84)
(124)
(113)
56
(18)
(67)
(54)
(123)
(79)
(178)
(91)
(28)
(76)
(5)
(155)
(362)
(517)
(692)
(572)
(487)
(167)
(82)
(103)
(60)
(128)
(41)
79
Cash from Operating Activities
473
N/A
598
+26%
552
-8%
487
-12%
530
+9%
523
-1%
529
+1%
610
+15%
592
-3%
701
+19%
785
+12%
987
+26%
1 071
+8%
988
-8%
944
-4%
956
+1%
1 019
+7%
1 162
+14%
1 136
-2%
1 115
-2%
1 162
+4%
1 114
-4%
1 182
+6%
1 100
-7%
1 242
+13%
1 364
+10%
1 349
-1%
1 510
+12%
1 343
-11%
1 156
-14%
980
-15%
700
-29%
817
+17%
888
+9%
1 313
+48%
1 520
+16%
1 582
+4%
1 718
+9%
1 705
-1%
1 803
+6%
1 901
+5%
Investing Cash Flow
Capital Expenditures
(28)
(28)
(23)
(29)
(34)
(36)
(39)
(38)
(78)
(100)
(111)
(123)
(100)
(83)
(77)
(78)
(66)
(62)
(57)
(48)
(56)
(102)
(104)
(110)
(99)
(49)
(46)
(35)
(35)
(44)
(57)
(128)
(152)
(189)
(207)
(172)
(163)
(221)
(247)
(265)
(284)
Other Items
(289)
(413)
(244)
(410)
(592)
436
544
546
620
(156)
(386)
(291)
(373)
(448)
(372)
127
172
335
301
(161)
(153)
(225)
11
90
(40)
(424)
(856)
(868)
(679)
(948)
(1 090)
(690)
(516)
27
297
(142)
(301)
28
71
1 133
1 294
Cash from Investing Activities
(316)
N/A
(440)
-39%
(267)
+39%
(438)
-64%
(626)
-43%
400
N/A
505
+26%
509
+1%
542
+7%
(256)
N/A
(497)
-94%
(414)
+17%
(473)
-14%
(532)
-12%
(449)
+15%
49
N/A
106
+115%
273
+158%
244
-11%
(209)
N/A
(209)
0%
(327)
-56%
(94)
+71%
(20)
+79%
(139)
-595%
(473)
-240%
(902)
-91%
(903)
0%
(714)
+21%
(992)
-39%
(1 147)
-16%
(818)
+29%
(668)
+18%
(161)
+76%
89
N/A
(314)
N/A
(464)
-48%
(193)
+58%
(176)
+9%
868
N/A
1 010
+16%
Financing Cash Flow
Net Issuance of Common Stock
(44)
9
(229)
1 278
934
889
1 123
(2 382)
(2 035)
(2 236)
(2 225)
(223)
(467)
(309)
(568)
(1 119)
(867)
(1 314)
(1 256)
(665)
(926)
(615)
(973)
(1 025)
(753)
(523)
16
40
31
32
31
(253)
(450)
(707)
(698)
(464)
(671)
(529)
(612)
(3 680)
(3 814)
Net Issuance of Debt
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(10)
(13)
(14)
(14)
(6)
(3)
(3)
(1)
2
(2)
3
5
4
4
0
(11)
(12)
(10)
(14)
(10)
738
741
Other
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
Cash from Financing Activities
(35)
N/A
7
N/A
(221)
N/A
1 286
N/A
934
-27%
888
-5%
1 122
+26%
(2 384)
N/A
(2 037)
+15%
(2 238)
-10%
(2 227)
+1%
(226)
+90%
(469)
-108%
(311)
+34%
(570)
-83%
(1 121)
-97%
(869)
+22%
(1 316)
-51%
(1 258)
+4%
(675)
+46%
(939)
-39%
(629)
+33%
(987)
-57%
(1 031)
-4%
(756)
+27%
(526)
+30%
14
N/A
42
+194%
28
-32%
35
+23%
36
+4%
(249)
N/A
(446)
-79%
(707)
-58%
(709)
0%
(476)
+33%
(681)
-43%
(543)
+20%
(621)
-15%
(2 945)
-374%
(3 077)
-4%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(6)
(14)
(12)
(5)
(5)
10
4
4
(5)
(13)
(5)
(5)
6
11
(2)
(8)
(10)
(15)
(3)
(9)
2
(18)
(16)
10
17
16
14
(20)
(53)
(34)
(86)
(113)
(39)
(35)
7
34
9
(4)
(31)
17
Net Change in Cash
121
N/A
159
+31%
51
-68%
1 323
+2 510%
832
-37%
1 805
+117%
2 165
+20%
(1 262)
N/A
(899)
+29%
(1 798)
-100%
(1 952)
-9%
343
N/A
124
-64%
151
+22%
(65)
N/A
(118)
-81%
248
N/A
109
-56%
107
-2%
229
+113%
4
-98%
161
+3 815%
83
-48%
33
-60%
357
+976%
382
+7%
477
+25%
663
+39%
638
-4%
146
-77%
(164)
N/A
(452)
-175%
(410)
+9%
(19)
+95%
658
N/A
738
+12%
471
-36%
991
+110%
904
-9%
(305)
N/A
(149)
+51%
Free Cash Flow
Free Cash Flow
446
N/A
570
+28%
529
-7%
459
-13%
496
+8%
487
-2%
490
+1%
572
+17%
514
-10%
602
+17%
674
+12%
865
+28%
971
+12%
904
-7%
866
-4%
878
+1%
953
+9%
1 100
+15%
1 079
-2%
1 067
-1%
1 105
+4%
1 012
-8%
1 077
+6%
990
-8%
1 143
+15%
1 316
+15%
1 303
-1%
1 475
+13%
1 308
-11%
1 112
-15%
923
-17%
572
-38%
665
+16%
699
+5%
1 105
+58%
1 349
+22%
1 419
+5%
1 496
+5%
1 458
-3%
1 538
+5%
1 617
+5%

See Also

Discover More