Monro Inc
NASDAQ:MNRO

Watchlist Manager
Monro Inc Logo
Monro Inc
NASDAQ:MNRO
Watchlist
Price: 22.22 USD -2.5% Market Closed
Market Cap: 665.5m USD
Have any thoughts about
Monro Inc?
Write Note

Relative Value

The Relative Value of one MNRO stock under the Base Case scenario is 44.89 USD. Compared to the current market price of 22.22 USD, Monro Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MNRO Relative Value
Base Case
44.89 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
41
Median 3Y
0.9
Median 5Y
1.1
Industry
0.6
Forward
0.5
vs History
33
vs Industry
25
Median 3Y
27.2
Median 5Y
28.5
Industry
16.9
Forward
24.8
vs History
63
vs Industry
44
Median 3Y
7.1
Median 5Y
8.1
Industry
8
vs History
53
vs Industry
27
Median 3Y
17.9
Median 5Y
15.4
Industry
15.7
vs History
80
vs Industry
53
Median 3Y
1.7
Median 5Y
1.9
Industry
1.6
vs History
84
vs Industry
34
Median 3Y
1.2
Median 5Y
1.4
Industry
0.7
Forward
0.8
vs History
87
vs Industry
39
Median 3Y
3.4
Median 5Y
4
Industry
2.3
vs History
79
vs Industry
39
Median 3Y
9.7
Median 5Y
10.8
Industry
8.6
Forward
7.4
vs History
60
vs Industry
27
Median 3Y
18.9
Median 5Y
19.8
Industry
12.9
Forward
16.4
vs History
63
vs Industry
36
Median 3Y
9.1
Median 5Y
10.9
Industry
9.2
vs History
60
vs Industry
35
Median 3Y
11.2
Median 5Y
13.3
Industry
12.9
vs History
84
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

MNRO Competitors Multiples
Monro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Monro Inc
NASDAQ:MNRO
665.5m USD 0.5 25.6 7.3 16.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
69.7B USD 4.2 29.2 20.4 23.2
US
Autozone Inc
NYSE:AZO
55.9B USD 3 21.2 15 17.2
US
Carvana Co
NYSE:CVNA
40.9B USD 3.3 2 403.2 54.1 86.2
ZA
Motus Holdings Ltd
JSE:MTH
20B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.6B USD 0.5 27.4 68.3 188.2
TW
Hotai Motor Co Ltd
TWSE:2207
334.8B TWD 1.4 16.4 27 73.2
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 11.7 11 12.3
ZA
Super Group Ltd
JSE:SPG
10.1B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
10B USD 0.5 19.6 11.8 15.4
US
Lithia Motors Inc
NYSE:LAD
9.3B USD 0.3 11.6 12.2 14.4
P/S Multiple
Revenue Growth P/S to Growth
US
Monro Inc
NASDAQ:MNRO
Average P/S: 1.6
0.5
0%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
4.2
6%
0.7
US
Autozone Inc
NYSE:AZO
3
5%
0.6
US
Carvana Co
NYSE:CVNA
3.3
20%
0.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
6%
N/A
US
Carmax Inc
NYSE:KMX
0.5
3%
0.2
TW
Hotai Motor Co Ltd
TWSE:2207
1.4
8%
0.2
US
Penske Automotive Group Inc
NYSE:PAG
0.3
3%
0.1
ZA
S
Super Group Ltd
JSE:SPG
Not Available
5%
N/A
US
Murphy Usa Inc
NYSE:MUSA
0.5
-1%
N/A
US
Lithia Motors Inc
NYSE:LAD
0.3
11%
0
P/E Multiple
Earnings Growth PEG
US
Monro Inc
NASDAQ:MNRO
Average P/E: 285.1
25.6
-3%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
29.2
8%
3.7
US
Autozone Inc
NYSE:AZO
21.2
7%
3
US
Carvana Co
NYSE:CVNA
2 403.2
27%
89
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
18%
N/A
US
Carmax Inc
NYSE:KMX
27.4
17%
1.6
TW
Hotai Motor Co Ltd
TWSE:2207
16.4
0%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.7
-3%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
3%
N/A
US
Murphy Usa Inc
NYSE:MUSA
19.6
3%
6.5
US
Lithia Motors Inc
NYSE:LAD
11.6
4%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Monro Inc
NASDAQ:MNRO
Average EV/EBITDA: 25.2
7.3
4%
1.8
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
6%
3.4
US
Autozone Inc
NYSE:AZO
15
5%
3
US
Carvana Co
NYSE:CVNA
54.1
96%
0.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
21%
N/A
US
Carmax Inc
NYSE:KMX
68.3
36%
1.9
TW
Hotai Motor Co Ltd
TWSE:2207
27
25%
1.1
US
Penske Automotive Group Inc
NYSE:PAG
11
-1%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.2
3%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Monro Inc
NASDAQ:MNRO
Average EV/EBIT: 49.6
16.3
4%
4.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
6%
3.9
US
Autozone Inc
NYSE:AZO
17.2
5%
3.4
US
Carvana Co
NYSE:CVNA
86.2
N/A N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Carmax Inc
NYSE:KMX
188.2
61%
3.1
TW
Hotai Motor Co Ltd
TWSE:2207
73.2
40%
1.8
US
Penske Automotive Group Inc
NYSE:PAG
12.3
-2%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
15.4
1%
15.4
US
Lithia Motors Inc
NYSE:LAD
14.4
4%
3.6