MakeMyTrip Ltd
NASDAQ:MMYT

Watchlist Manager
MakeMyTrip Ltd Logo
MakeMyTrip Ltd
NASDAQ:MMYT
Watchlist
Price: 108.73 USD -0.91% Market Closed
Market Cap: 11.9B USD
Have any thoughts about
MakeMyTrip Ltd?
Write Note

Relative Value

The Relative Value of one MMYT stock under the Base Case scenario is 76.24 USD. Compared to the current market price of 108.73 USD, MakeMyTrip Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMYT Relative Value
Base Case
76.24 USD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
4
Median 3Y
8.4
Median 5Y
7.7
Industry
1.4
Forward
11.8
vs History
14
vs Industry
11
Median 3Y
-62.5
Median 5Y
-15.8
Industry
20.7
Forward
79.2
vs History
33
vs Industry
4
Median 3Y
62.3
Median 5Y
52.1
Industry
9.5
vs History
33
vs Industry
6
Median 3Y
58.5
Median 5Y
43.6
Industry
19.6
vs History
0
vs Industry
8
Median 3Y
3.7
Median 5Y
3.3
Industry
2.2
vs History
15
vs Industry
5
Median 3Y
7.8
Median 5Y
7.1
Industry
1.9
Forward
11.3
vs History
11
vs Industry
10
Median 3Y
10.3
Median 5Y
9.3
Industry
3.9
vs History
17
vs Industry
2
Median 3Y
91.8
Median 5Y
-3.4
Industry
10.7
Forward
58.9
vs History
12
vs Industry
3
Median 3Y
92.1
Median 5Y
-4.2
Industry
16.2
Forward
68.3
vs History
33
vs Industry
4
Median 3Y
59.2
Median 5Y
48
Industry
11.5
vs History
31
vs Industry
7
Median 3Y
55.7
Median 5Y
44.5
Industry
17.2
vs History
0
vs Industry
4
Median 3Y
3.8
Median 5Y
3.3
Industry
1.3

Multiples Across Competitors

MMYT Competitors Multiples
MakeMyTrip Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
MakeMyTrip Ltd
NASDAQ:MMYT
11.9B USD 13.5 50.8 122.6 122.6
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top