
Merit Medical Systems Inc
NASDAQ:MMSI

Intrinsic Value
The intrinsic value of one
MMSI
stock under the Base Case scenario is
88.48
USD.
Compared to the current market price of 89.6 USD,
Merit Medical Systems Inc
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Merit Medical Systems Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Merit Medical Systems Inc
Balance Sheet Decomposition
Merit Medical Systems Inc
Current Assets | 923.8m |
Cash & Short-Term Investments | 376.7m |
Receivables | 209.2m |
Other Current Assets | 337.9m |
Non-Current Assets | 1.5B |
PP&E | 451.7m |
Intangibles | 961.8m |
Other Non-Current Assets | 81.4m |
Free Cash Flow Analysis
Merit Medical Systems Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Merit Medical Systems Inc
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-713.2m
USD
|
Gross Profit
|
643.3m
USD
|
Operating Expenses
|
-479.1m
USD
|
Operating Income
|
164.2m
USD
|
Other Expenses
|
-43.8m
USD
|
Net Income
|
120.4m
USD
|
MMSI Profitability Score
Profitability Due Diligence
Merit Medical Systems Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Merit Medical Systems Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
MMSI Solvency Score
Solvency Due Diligence
Merit Medical Systems Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Merit Medical Systems Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MMSI Price Targets Summary
Merit Medical Systems Inc
According to Wall Street analysts, the average 1-year price target for
MMSI
is 120.56 USD
with a low forecast of 112.11 USD and a high forecast of 134.4 USD.
Dividends
Current shareholder yield for MMSI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MMSI
stock under the Base Case scenario is
88.48
USD.
Compared to the current market price of 89.6 USD,
Merit Medical Systems Inc
is
Overvalued by 1%.