M

MillerKnoll Inc
NASDAQ:MLKN

Watchlist Manager
MillerKnoll Inc
NASDAQ:MLKN
Watchlist
Price: 17.38 USD Market Closed
Market Cap: 1.2B USD

Relative Value

The Relative Value of one MLKN stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.38 USD, MillerKnoll Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLKN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.3
vs History
53
vs Industry
23
Median 3Y
23.6
Median 5Y
21.3
Industry
14.9
Forward
8.1
vs History
65
vs Industry
46
Median 3Y
6.1
Median 5Y
6.5
Industry
8.7
vs History
63
vs Industry
42
Median 3Y
12.9
Median 5Y
7.5
Industry
14.7
vs History
92
vs Industry
58
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
vs History
73
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
Forward
0.6
vs History
82
vs Industry
66
Median 3Y
2
Median 5Y
2
Industry
4
vs History
68
vs Industry
38
Median 3Y
8.3
Median 5Y
8
Industry
8
Forward
5.8
vs History
58
vs Industry
28
Median 3Y
14.5
Median 5Y
14
Industry
11.2
Forward
8.6
vs History
41
vs Industry
30
Median 3Y
11.1
Median 5Y
8.2
Industry
9.3
vs History
23
vs Industry
20
Median 3Y
10.6
Median 5Y
9
Industry
12.5
vs History
92
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

MLKN Competitors Multiples
MillerKnoll Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MillerKnoll Inc
NASDAQ:MLKN
1.2B USD 0.3 18.3 6.9 12.5
US
MSA Safety Inc
NYSE:MSA
5.3B USD 2.9 18.5 11.9 13.8
CN
Shanghai M&G Stationery Inc
SSE:603899
29.2B CNY 1.2 20.1 12.9 12.9
FR
Societe BIC SA
PAR:BB
2.2B EUR 1 10.4 4.5 6.6
JP
Kokuyo Co Ltd
TSE:7984
277.7B JPY 0.8 12.7 5.1 7
US
HNI Corp
NYSE:HNI
2B USD 0.8 14.3 7.1 10.7
US
Pitney Bowes Inc
NYSE:PBI
1.5B USD 0.7 -7.1 10.7 18.6
US
Steelcase Inc
NYSE:SCS
1.2B USD 0.4 11 4.7 6.6
JP
Okamura Corp
TSE:7994
172.7B JPY 0.6 9.2 6.5 8.5
US
Interface Inc
NASDAQ:TILE
1.1B USD 0.8 12.3 7.2 9.5
JP
Pilot Corp
TSE:7846
152.8B JPY 1.2 10.1 4.9 6.4
P/E Multiple
Earnings Growth PEG
US
M
MillerKnoll Inc
NASDAQ:MLKN
Average P/E: 13.7
18.3
30%
0.6
US
MSA Safety Inc
NYSE:MSA
18.5
9%
2.1
CN
Shanghai M&G Stationery Inc
SSE:603899
20.1
10%
2
FR
Societe BIC SA
PAR:BB
10.4
11%
0.9
JP
Kokuyo Co Ltd
TSE:7984
12.7
8%
1.6
US
HNI Corp
NYSE:HNI
14.3
10%
1.4
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -7.1 N/A N/A
US
Steelcase Inc
NYSE:SCS
11
23%
0.5
JP
Okamura Corp
TSE:7994
9.2
2%
4.6
US
Interface Inc
NASDAQ:TILE
12.3
7%
1.8
JP
Pilot Corp
TSE:7846
10.1
8%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
MillerKnoll Inc
NASDAQ:MLKN
Average EV/EBITDA: 7.5
6.9
6%
1.1
US
MSA Safety Inc
NYSE:MSA
11.9
5%
2.4
CN
Shanghai M&G Stationery Inc
SSE:603899
12.9
14%
0.9
FR
Societe BIC SA
PAR:BB
4.5
7%
0.6
JP
Kokuyo Co Ltd
TSE:7984
5.1
13%
0.4
US
HNI Corp
NYSE:HNI
7.1
5%
1.4
US
Pitney Bowes Inc
NYSE:PBI
10.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
4.7
9%
0.5
JP
Okamura Corp
TSE:7994
6.5
4%
1.6
US
Interface Inc
NASDAQ:TILE
7.2
8%
0.9
JP
Pilot Corp
TSE:7846
4.9
11%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
MillerKnoll Inc
NASDAQ:MLKN
Average EV/EBIT: 10.3
12.5
12%
1
US
MSA Safety Inc
NYSE:MSA
13.8
6%
2.3
CN
Shanghai M&G Stationery Inc
SSE:603899
12.9
9%
1.4
FR
Societe BIC SA
PAR:BB
6.6
11%
0.6
JP
Kokuyo Co Ltd
TSE:7984
7
N/A N/A
US
HNI Corp
NYSE:HNI
10.7
8%
1.3
US
Pitney Bowes Inc
NYSE:PBI
18.6
N/A N/A
US
Steelcase Inc
NYSE:SCS
6.6
15%
0.4
JP
Okamura Corp
TSE:7994
8.5
N/A N/A
US
Interface Inc
NASDAQ:TILE
9.5
10%
1
JP
Pilot Corp
TSE:7846
6.4
N/A N/A