Melco Resorts & Entertainment Ltd
NASDAQ:MLCO

Watchlist Manager
Melco Resorts & Entertainment Ltd Logo
Melco Resorts & Entertainment Ltd
NASDAQ:MLCO
Watchlist
Price: 5.95 USD -1.82% Market Closed
Market Cap: 2.6B USD
Have any thoughts about
Melco Resorts & Entertainment Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Melco Resorts & Entertainment Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2006 Sep-2010 Dec-2010 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Dec-2014
Operating Cash Flow
Net Income
(74)
(27)
(11)
0
201
289
0
399
0
578
527
Depreciation & Amortization
37
230
313
0
340
351
0
379
0
383
368
Change in Deffered Taxes
(2)
(1)
0
0
(1)
(3)
0
(4)
0
(4)
(4)
Stock-Based Compensation
0
0
6
0
0
9
0
9
0
15
20
Other Non-Cash Items
4
40
56
0
88
89
0
60
0
160
84
Cash Taxes Paid
0
0
1
0
1
1
0
1
0
0
7
Cash Interest Paid
10
44
85
0
107
112
0
102
229
128
95
Change in Working Capital
15
50
43
364
104
19
93
117
242
35
(81)
Cash from Operating Activities
(20)
N/A
293
N/A
402
+37%
723
+80%
732
+1%
745
+2%
819
+10%
950
+16%
1 075
+13%
1 152
+7%
895
-22%
Investing Cash Flow
Capital Expenditures
(16)
(31)
(35)
0
(314)
(309)
0
(67)
(266)
(818)
(1 473)
Other Items
(23)
(106)
(155)
(451)
(272)
(276)
(167)
(1 269)
(822)
(391)
(133)
Cash from Investing Activities
(39)
N/A
(137)
-254%
(190)
-39%
(486)
-155%
(586)
-21%
(585)
+0%
(476)
+19%
(1 336)
-181%
(1 088)
+19%
(1 209)
-11%
(1 605)
-33%
Financing Cash Flow
Net Issuance of Common Stock
1 068
0
0
0
5
5
0
4
337
343
(178)
Net Issuance of Debt
(500)
592
592
0
707
707
0
865
328
(668)
1 370
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(343)
Other
56
(466)
(574)
(15)
(261)
(153)
(607)
66
(163)
61
78
Cash from Financing Activities
623
N/A
126
-80%
18
-86%
577
+3 162%
450
-22%
558
+24%
104
-81%
935
+801%
502
-46%
(265)
N/A
927
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(1)
(1)
(1)
2
(3)
(5)
(0)
Net Change in Cash
564
N/A
283
-50%
229
-19%
814
+255%
595
-27%
716
+20%
446
-38%
551
+24%
486
-12%
(328)
N/A
216
N/A
Free Cash Flow
Free Cash Flow
(36)
N/A
262
N/A
367
+40%
723
+97%
418
-42%
435
+4%
819
+88%
883
+8%
810
-8%
334
-59%
(578)
N/A

See Also

Discover More