
Mesa Laboratories Inc
NASDAQ:MLAB

Intrinsic Value
The intrinsic value of one
MLAB
stock under the Base Case scenario is
100.07
USD.
Compared to the current market price of 117.49 USD,
Mesa Laboratories Inc
is
Overvalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mesa Laboratories Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Mesa Laboratories Inc
Balance Sheet Decomposition
Mesa Laboratories Inc
Current Assets | 110.8m |
Cash & Short-Term Investments | 31m |
Receivables | 38.6m |
Other Current Assets | 41.2m |
Non-Current Assets | 326.3m |
PP&E | 31.6m |
Intangibles | 275.3m |
Other Non-Current Assets | 19.4m |
Free Cash Flow Analysis
Mesa Laboratories Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mesa Laboratories Inc
Revenue
|
237.7m
USD
|
Cost of Revenue
|
-88.7m
USD
|
Gross Profit
|
149m
USD
|
Operating Expenses
|
-130.9m
USD
|
Operating Income
|
18.1m
USD
|
Other Expenses
|
-267.6m
USD
|
Net Income
|
-249.4m
USD
|
MLAB Profitability Score
Profitability Due Diligence
Mesa Laboratories Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Mesa Laboratories Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
MLAB Solvency Score
Solvency Due Diligence
Mesa Laboratories Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Mesa Laboratories Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MLAB Price Targets Summary
Mesa Laboratories Inc
According to Wall Street analysts, the average 1-year price target for
MLAB
is 153 USD
with a low forecast of 121.2 USD and a high forecast of 178.5 USD.
Dividends
Current shareholder yield for MLAB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MLAB
stock under the Base Case scenario is
100.07
USD.
Compared to the current market price of 117.49 USD,
Mesa Laboratories Inc
is
Overvalued by 15%.