
MKS Instruments Inc
NASDAQ:MKSI

Intrinsic Value
The intrinsic value of one
MKSI
stock under the Base Case scenario is
148.01
USD.
Compared to the current market price of 60.33 USD,
MKS Instruments Inc
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MKS Instruments Inc
Fundamental Analysis


Revenue & Expenses Breakdown
MKS Instruments Inc
Balance Sheet Decomposition
MKS Instruments Inc
Current Assets | 2.5B |
Cash & Short-Term Investments | 714m |
Receivables | 645m |
Other Current Assets | 1.1B |
Non-Current Assets | 6.1B |
PP&E | 1B |
Intangibles | 4.8B |
Other Non-Current Assets | 356m |
Free Cash Flow Analysis
MKS Instruments Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MKS Instruments Inc
Revenue
|
3.6B
USD
|
Cost of Revenue
|
-1.9B
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
513m
USD
|
Other Expenses
|
-323m
USD
|
Net Income
|
190m
USD
|
MKSI Profitability Score
Profitability Due Diligence
MKS Instruments Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
MKS Instruments Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
MKSI Solvency Score
Solvency Due Diligence
MKS Instruments Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
MKS Instruments Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MKSI Price Targets Summary
MKS Instruments Inc
According to Wall Street analysts, the average 1-year price target for
MKSI
is 136.28 USD
with a low forecast of 111.1 USD and a high forecast of 168 USD.
Dividends
Current shareholder yield for MKSI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MKSI
stock under the Base Case scenario is
148.01
USD.
Compared to the current market price of 60.33 USD,
MKS Instruments Inc
is
Undervalued by 59%.