Middleby Corp
NASDAQ:MIDD

Watchlist Manager
Middleby Corp Logo
Middleby Corp
NASDAQ:MIDD
Watchlist
Price: 134.84 USD 0.09%
Market Cap: 7.3B USD
Have any thoughts about
Middleby Corp?
Write Note

Relative Value

The Relative Value of one MIDD stock under the Base Case scenario is 196.24 USD. Compared to the current market price of 134.84 USD, Middleby Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MIDD Relative Value
Base Case
196.24 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
39
Median 3Y
2
Median 5Y
2.1
Industry
1.6
Forward
1.8
vs History
39
vs Industry
41
Median 3Y
18.2
Median 5Y
19
Industry
20.7
Forward
14.4
vs History
85
vs Industry
47
Median 3Y
17.9
Median 5Y
16.9
Industry
14.8
vs History
26
vs Industry
17
Median 3Y
22.5
Median 5Y
22.5
Industry
21.3
vs History
88
vs Industry
36
Median 3Y
2.6
Median 5Y
2.8
Industry
1.8
vs History
74
vs Industry
31
Median 3Y
2.6
Median 5Y
2.7
Industry
1.7
Forward
2.3
vs History
77
vs Industry
44
Median 3Y
6.9
Median 5Y
7.3
Industry
6.2
vs History
79
vs Industry
42
Median 3Y
12.5
Median 5Y
13
Industry
12.4
Forward
10.3
vs History
80
vs Industry
44
Median 3Y
14.9
Median 5Y
15.7
Industry
16
Forward
12.3
vs History
90
vs Industry
37
Median 3Y
23.2
Median 5Y
21
Industry
14.8
vs History
90
vs Industry
31
Median 3Y
28.5
Median 5Y
23.3
Industry
18.1
vs History
77
vs Industry
38
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

MIDD Competitors Multiples
Middleby Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Middleby Corp
NASDAQ:MIDD
7.3B USD 1.9 18.5 10.9 13
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Middleby Corp
NASDAQ:MIDD
Average EV/EBITDA: 17.3
10.9
11%
1
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Middleby Corp
NASDAQ:MIDD
Average EV/EBIT: 22.2
13
18%
0.7
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top