
MGP Ingredients Inc
NASDAQ:MGPI

Intrinsic Value
The intrinsic value of one
MGPI
stock under the Base Case scenario is
63.93
USD.
Compared to the current market price of 29.55 USD,
MGP Ingredients Inc
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MGP Ingredients Inc
Fundamental Analysis


Revenue & Expenses Breakdown
MGP Ingredients Inc
Balance Sheet Decomposition
MGP Ingredients Inc
Current Assets | 546.1m |
Cash & Short-Term Investments | 25.3m |
Receivables | 151.9m |
Other Current Assets | 368.9m |
Non-Current Assets | 859.6m |
Long-Term Investments | 7m |
PP&E | 332.2m |
Intangibles | 516.2m |
Other Non-Current Assets | 4.2m |
Free Cash Flow Analysis
MGP Ingredients Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MGP Ingredients Inc
Revenue
|
703.6m
USD
|
Cost of Revenue
|
-417.3m
USD
|
Gross Profit
|
286.3m
USD
|
Operating Expenses
|
-137.9m
USD
|
Operating Income
|
148.4m
USD
|
Other Expenses
|
-114.1m
USD
|
Net Income
|
34.3m
USD
|
MGPI Profitability Score
Profitability Due Diligence
MGP Ingredients Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
MGP Ingredients Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MGPI Solvency Score
Solvency Due Diligence
MGP Ingredients Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
MGP Ingredients Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MGPI Price Targets Summary
MGP Ingredients Inc
According to Wall Street analysts, the average 1-year price target for
MGPI
is 43.86 USD
with a low forecast of 35.35 USD and a high forecast of 55.65 USD.
Dividends
Current shareholder yield for MGPI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MGPI
stock under the Base Case scenario is
63.93
USD.
Compared to the current market price of 29.55 USD,
MGP Ingredients Inc
is
Undervalued by 54%.