MGP Ingredients Inc
NASDAQ:MGPI
MGP Ingredients Inc
NASDAQ:MGPI
Price:
29.22
USD
-1.35%
Market Closed
Market Cap:
621.5m
USD
Balance Sheet
Balance Sheet Decomposition
MGP Ingredients Inc
MGP Ingredients Inc
| Current Assets | 546.1m |
| Cash & Short-Term Investments | 25.3m |
| Receivables | 151.9m |
| Other Current Assets | 368.9m |
| Non-Current Assets | 859.6m |
| Long-Term Investments | 7m |
| PP&E | 332.2m |
| Intangibles | 516.2m |
| Other Non-Current Assets | 4.2m |
Balance Sheet
MGP Ingredients Inc
MGP Ingredients Inc
Currency: USD
Millions
Annual
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
2
|
3
|
5
|
3
|
22
|
22
|
48
|
18
|
25
|
|
| Cash Equivalents |
1
|
2
|
3
|
5
|
3
|
22
|
22
|
48
|
18
|
25
|
|
| Total Receivables |
31
|
29
|
36
|
40
|
42
|
57
|
98
|
114
|
145
|
152
|
|
| Accounts Receivables |
31
|
26
|
34
|
39
|
41
|
57
|
93
|
109
|
144
|
148
|
|
| Other Receivables |
0
|
3
|
2
|
1
|
1
|
0
|
6
|
4
|
1
|
3
|
|
| Inventory |
59
|
79
|
93
|
109
|
137
|
141
|
246
|
290
|
347
|
365
|
|
| Other Current Assets |
1
|
2
|
2
|
1
|
2
|
3
|
2
|
3
|
4
|
4
|
|
| Total Current Assets |
91
|
111
|
135
|
155
|
184
|
222
|
367
|
454
|
514
|
546
|
|
| PP&E Net |
84
|
93
|
103
|
121
|
135
|
137
|
217
|
251
|
276
|
332
|
|
| PP&E Gross |
84
|
93
|
103
|
121
|
135
|
137
|
217
|
251
|
276
|
332
|
|
| Accumulated Depreciation |
146
|
153
|
164
|
175
|
186
|
182
|
221
|
215
|
227
|
246
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
219
|
217
|
272
|
268
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
226
|
226
|
322
|
248
|
|
| Long-Term Investments |
19
|
19
|
0
|
0
|
0
|
0
|
5
|
6
|
5
|
7
|
|
| Other Long-Term Assets |
1
|
3
|
3
|
3
|
4
|
7
|
7
|
5
|
3
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
226
|
226
|
322
|
248
|
|
| Total Assets |
194
N/A
|
225
+16%
|
240
+7%
|
278
+16%
|
323
+16%
|
367
+14%
|
1 042
+184%
|
1 158
+11%
|
1 392
+20%
|
1 406
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
21
|
20
|
30
|
25
|
30
|
30
|
54
|
66
|
74
|
66
|
|
| Accrued Liabilities |
10
|
9
|
11
|
12
|
9
|
21
|
32
|
33
|
34
|
20
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
4
|
0
|
0
|
0
|
2
|
3
|
6
|
6
|
6
|
|
| Other Current Liabilities |
3
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
38
|
37
|
42
|
38
|
39
|
53
|
89
|
105
|
114
|
92
|
|
| Long-Term Debt |
30
|
32
|
24
|
32
|
41
|
38
|
230
|
225
|
281
|
317
|
|
| Deferred Income Tax |
3
|
3
|
0
|
2
|
2
|
2
|
66
|
67
|
63
|
63
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Other Liabilities |
8
|
7
|
6
|
6
|
10
|
10
|
12
|
15
|
85
|
100
|
|
| Total Liabilities |
78
N/A
|
79
+1%
|
72
-9%
|
77
+7%
|
92
+20%
|
104
+14%
|
397
+281%
|
412
+4%
|
542
+32%
|
572
+5%
|
|
| Equity | |||||||||||
| Common Stock |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
115
|
143
|
167
|
199
|
231
|
263
|
344
|
443
|
540
|
564
|
|
| Additional Paid In Capital |
11
|
14
|
14
|
15
|
14
|
16
|
316
|
319
|
325
|
332
|
|
| Treasury Stock |
16
|
17
|
19
|
19
|
20
|
23
|
22
|
22
|
21
|
68
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Total Equity |
116
N/A
|
146
+26%
|
169
+15%
|
201
+19%
|
231
+15%
|
263
+14%
|
645
+146%
|
747
+16%
|
850
+14%
|
834
-2%
|
|
| Total Liabilities & Equity |
194
N/A
|
225
+16%
|
240
+7%
|
278
+16%
|
323
+16%
|
367
+14%
|
1 042
+184%
|
1 158
+11%
|
1 392
+20%
|
1 406
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
22
|
22
|
22
|
21
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
