Magnite Inc
NASDAQ:MGNI

Watchlist Manager
Magnite Inc Logo
Magnite Inc
NASDAQ:MGNI
Watchlist
Price: 17.13 USD 3.5% Market Closed
Market Cap: 2.4B USD
Have any thoughts about
Magnite Inc?
Write Note

Intrinsic Value

The intrinsic value of one MGNI stock under the Base Case scenario is 13.47 USD. Compared to the current market price of 17.13 USD, Magnite Inc is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGNI Intrinsic Value
13.47 USD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Magnite Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MGNI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MGNI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Magnite Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Magnite Inc

Provide an overview of the primary business activities
of Magnite Inc.

What unique competitive advantages
does Magnite Inc hold over its rivals?

What risks and challenges
does Magnite Inc face in the near future?

Has there been any significant insider trading activity
in Magnite Inc recently?

Summarize the latest earnings call
of Magnite Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Magnite Inc.

Provide P/S
for Magnite Inc.

Provide P/E
for Magnite Inc.

Provide P/OCF
for Magnite Inc.

Provide P/FCFE
for Magnite Inc.

Provide P/B
for Magnite Inc.

Provide EV/S
for Magnite Inc.

Provide EV/GP
for Magnite Inc.

Provide EV/EBITDA
for Magnite Inc.

Provide EV/EBIT
for Magnite Inc.

Provide EV/OCF
for Magnite Inc.

Provide EV/FCFF
for Magnite Inc.

Provide EV/IC
for Magnite Inc.

Show me price targets
for Magnite Inc made by professional analysts.

What are the Revenue projections
for Magnite Inc?

How accurate were the past Revenue estimates
for Magnite Inc?

What are the Net Income projections
for Magnite Inc?

How accurate were the past Net Income estimates
for Magnite Inc?

What are the EPS projections
for Magnite Inc?

How accurate were the past EPS estimates
for Magnite Inc?

What are the EBIT projections
for Magnite Inc?

How accurate were the past EBIT estimates
for Magnite Inc?

Compare the revenue forecasts
for Magnite Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Magnite Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Magnite Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Magnite Inc compared to its peers.

Compare the P/E ratios
of Magnite Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Magnite Inc with its peers.

Analyze the financial leverage
of Magnite Inc compared to its main competitors.

Show all profitability ratios
for Magnite Inc.

Provide ROE
for Magnite Inc.

Provide ROA
for Magnite Inc.

Provide ROIC
for Magnite Inc.

Provide ROCE
for Magnite Inc.

Provide Gross Margin
for Magnite Inc.

Provide Operating Margin
for Magnite Inc.

Provide Net Margin
for Magnite Inc.

Provide FCF Margin
for Magnite Inc.

Show all solvency ratios
for Magnite Inc.

Provide D/E Ratio
for Magnite Inc.

Provide D/A Ratio
for Magnite Inc.

Provide Interest Coverage Ratio
for Magnite Inc.

Provide Altman Z-Score Ratio
for Magnite Inc.

Provide Quick Ratio
for Magnite Inc.

Provide Current Ratio
for Magnite Inc.

Provide Cash Ratio
for Magnite Inc.

What is the historical Revenue growth
over the last 5 years for Magnite Inc?

What is the historical Net Income growth
over the last 5 years for Magnite Inc?

What is the current Free Cash Flow
of Magnite Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Magnite Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Magnite Inc

Current Assets 1.6B
Cash & Short-Term Investments 387.2m
Receivables 1.2B
Other Current Assets 22.3m
Non-Current Assets 1.2B
PP&E 122.1m
Intangibles 1B
Other Non-Current Assets 9.1m
Current Liabilities 1.4B
Accounts Payable 1.4B
Accrued Liabilities 36.5m
Other Current Liabilities 10.7m
Non-Current Liabilities 598.4m
Long-Term Debt 550.2m
Other Non-Current Liabilities 48.2m
Efficiency

Earnings Waterfall
Magnite Inc

Revenue
661.1m USD
Cost of Revenue
-261.1m USD
Gross Profit
400.1m USD
Operating Expenses
-354.1m USD
Operating Income
46m USD
Other Expenses
-28.7m USD
Net Income
17.3m USD

Free Cash Flow Analysis
Magnite Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MGNI Profitability Score
Profitability Due Diligence

Magnite Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
44/100
Profitability
Score

Magnite Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

MGNI Solvency Score
Solvency Due Diligence

Magnite Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
34/100
Solvency
Score

Magnite Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGNI Price Targets Summary
Magnite Inc

Wall Street analysts forecast MGNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGNI is 17.93 USD with a low forecast of 13.13 USD and a high forecast of 22.05 USD.

Lowest
Price Target
13.13 USD
23% Downside
Average
Price Target
17.93 USD
5% Upside
Highest
Price Target
22.05 USD
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MGNI?

Click here to dive deeper.

Dividends

Magnite Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MGNI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MGNI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MGNI News

Other Videos

Profile

Magnite Inc Logo
Magnite Inc

Country

United States of America

Industry

Media

Market Cap

2.4B USD

Dividend Yield

0%

Description

Magnite, Inc. provides a technology solution to automate the purchase and sale of digital advertising inventory for buyers and sellers. The company is headquartered in New York City, New York and currently employs 876 full-time employees. The company went IPO on 2014-02-04. The firm's platform features applications and services for sellers of digital advertising inventory, or publishers, that own and operate connected television (CTV) channels, applications, Websites and other digital media properties, to manage and monetize their inventory. Its applications and services for buyers, including advertisers, agencies, agency trading desks, and demand side platforms (DSPs), to buy digital advertising inventory, and a transparent, independent marketplace that brings buyers and sellers together and facilitates intelligent decision making and automated transaction execution at scale. The company provides a range of tools for sellers to control their advertising business and protect the consumer viewing experience. The company operates primarily in North America, Australia and Europe. Its subsidiaries include Magnite CTV, Inc., SpotX, Inc. and others.

Contact

NEW YORK
New York City
1250 Broadway, 15Th Floor
+12122432769.0
www.rubiconproject.com

IPO

2014-02-04

Employees

876

Officers

President, CEO & Director
Mr. Michael G. Barrett
Chief Financial Officer
Mr. David L. Day
Chief Operating Officer
Ms. Katie Evans
Chief Product Officer
Mr. Adam Lee Soroca
Chief Revenue Officer
Mr. Sean Patrick Buckley
Chief Accounting Officer
Mr. Brian Gephart
Show More
Chief Technology Officer
Mr. David Buonasera
VP of Investor Relations & Head of Global Real Estate
Mr. Nick Kormeluk
Chief Legal Officer
Mr. Aaron Saltz
Global Head of Communications
Charlstie Veith
Show Less

See Also

Discover More
What is the Intrinsic Value of one MGNI stock?

The intrinsic value of one MGNI stock under the Base Case scenario is 13.47 USD.

Is MGNI stock undervalued or overvalued?

Compared to the current market price of 17.13 USD, Magnite Inc is Overvalued by 21%.

Back to Top