Magnite Inc
NASDAQ:MGNI

Watchlist Manager
Magnite Inc Logo
Magnite Inc
NASDAQ:MGNI
Watchlist
Price: 16.62 USD -0.42% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Magnite Inc?
Write Note

Relative Value

The Relative Value of one MGNI stock under the Base Case scenario is 14.98 USD. Compared to the current market price of 16.62 USD, Magnite Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGNI Relative Value
Base Case
14.98 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
24
Median 3Y
2.7
Median 5Y
3
Industry
1.5
Forward
3.8
vs History
14
vs Industry
Median 3Y
-9.4
Median 5Y
-12.5
Industry
17.3
Forward
21.9
vs History
49
vs Industry
31
Median 3Y
8.5
Median 5Y
9.2
Industry
11.4
vs History
28
vs Industry
35
Median 3Y
11
Median 5Y
9
Industry
15.9
vs History
42
vs Industry
22
Median 3Y
2.1
Median 5Y
2.5
Industry
1.7
vs History
55
vs Industry
20
Median 3Y
3.2
Median 5Y
3.3
Industry
1.5
Forward
4
vs History
76
vs Industry
19
Median 3Y
7
Median 5Y
7
Industry
3.3
vs History
52
vs Industry
11
Median 3Y
18.1
Median 5Y
21.8
Industry
8.7
Forward
12.2
vs History
4
vs Industry
Median 3Y
-17.2
Median 5Y
-17.2
Industry
12
Forward
48
vs History
52
vs Industry
27
Median 3Y
10.6
Median 5Y
10.6
Industry
10.5
vs History
46
vs Industry
24
Median 3Y
13.7
Median 5Y
12.5
Industry
13.2
vs History
38
vs Industry
27
Median 3Y
1.5
Median 5Y
2
Industry
1.4

Multiples Across Competitors

MGNI Competitors Multiples
Magnite Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Magnite Inc
NASDAQ:MGNI
2.3B USD 3.5 135.7 23.9 54.5
FR
Publicis Groupe SA
PAR:PUB
25.4B EUR 1.7 17.4 9.3 13.1
US
Omnicom Group Inc
NYSE:OMC
20.4B USD 1.3 14 9.1 10
UK
Informa PLC
LSE:INF
11.5B GBP 3.4 36.8 14 24.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
100.7B CNY 7.9 19.1 17.4 17.4
US
Interpublic Group of Companies Inc
NYSE:IPG
11.6B USD 1.1 14.3 7.5 8.8
UK
WPP PLC
LSE:WPP
9.2B GBP 0.6 45.2 7.1 19.3
JP
Dentsu Group Inc
TSE:4324
976B JPY 0.7 -31.3 5.9 10.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
26.7B CNY 0.4 -553.2 -104.6 -104.6
JP
CyberAgent Inc
TSE:4751
522.3B JPY 0.7 32.1 7.3 9.1
FR
JCDecaux SE
PAR:DEC
3B EUR 0.9 11.4 4.1 12

See Also

Discover More
Back to Top