Magnite Inc
NASDAQ:MGNI

Watchlist Manager
Magnite Inc Logo
Magnite Inc
NASDAQ:MGNI
Watchlist
Price: 16.37 USD -1.56% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Magnite Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one MGNI stock under the Base Case scenario is 14.83 USD. Compared to the current market price of 16.37 USD, Magnite Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGNI Relative Value
Base Case
14.83 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
50
vs Industry
24
Median 3Y
2.7
Median 5Y
3
Industry
1.5
Forward
3.7
More Details
133.6
P/E
P/E
Price to Earnings
133.6
vs History
14
vs Industry
Median 3Y
-9.4
Median 5Y
-12.4
Industry
17.9
Forward
21.2
More Details
11
P/OCF
P/OCF
Price to OCF
11
vs History
49
vs Industry
31
Median 3Y
8.5
Median 5Y
9.2
Industry
11.5
More Details
34.6
P/FCFE
P/FCFE
Price to FCFE
34.6
vs History
28
vs Industry
35
Median 3Y
12
Median 5Y
9
Industry
15.8
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
42
vs Industry
22
Median 3Y
2.1
Median 5Y
2.5
Industry
1.7
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
55
vs Industry
20
Median 3Y
3.2
Median 5Y
3.4
Industry
1.5
Forward
4
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
76
vs Industry
19
Median 3Y
7
Median 5Y
7
Industry
3.3
More Details
23.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.5
vs History
52
vs Industry
11
Median 3Y
18.1
Median 5Y
21.8
Industry
8.8
Forward
12
More Details
53.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
53.8
vs History
4
vs Industry
Median 3Y
-16.9
Median 5Y
-17.2
Industry
12.3
Forward
43.5
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
52
vs Industry
27
Median 3Y
10.6
Median 5Y
10.6
Industry
10.5
More Details
15.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.8
vs History
46
vs Industry
24
Median 3Y
13.7
Median 5Y
12.6
Industry
13.4
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
38
vs Industry
27
Median 3Y
1.5
Median 5Y
2
Industry
1.4
More Details

Multiples Across Competitors

MGNI Competitors Multiples
Magnite Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Magnite Inc
NASDAQ:MGNI
2.3B USD 3.5 133.6 23.5 53.8
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.7 9.4 13.3
US
Omnicom Group Inc
NYSE:OMC
16.9B USD 1.1 11.6 7.7 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 7.9 19.1 17.2 17.2
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.3 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 43.9 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.7B USD 1 13.2 6.9 8.2
JP
Dentsu Group Inc
TSE:4324
999.4B JPY 0.7 -32 6 10.6
JP
CyberAgent Inc
TSE:4751
562.8B JPY 0.7 34.6 8.1 10.1
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
P/E Multiple
Earnings Growth PEG
US
Magnite Inc
NASDAQ:MGNI
Average P/E: 33.2
133.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
17.7
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.6
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
11%
1.7
UK
Informa PLC
LSE:INF
34.3
25%
1.4
UK
WPP PLC
LSE:WPP
43.9
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -32 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.6
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.1
15%
0.8
FR
JCDecaux SA
OTC:JCDXF
12.1
15%
0.8

See Also

Summary
MGNI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MGNI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MGNI stock valuation using valuation multiples.
Wall Street Estimates
MGNI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MGNI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.