Magnite Inc
NASDAQ:MGNI

Watchlist Manager
Magnite Inc Logo
Magnite Inc
NASDAQ:MGNI
Watchlist
Price: 17.13 USD 3.5% Market Closed
Market Cap: 2.4B USD
Have any thoughts about
Magnite Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Magnite Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(20)
(19)
(18)
(20)
(19)
0
8
17
24
(18)
(36)
(45)
(152)
(155)
(167)
(173)
(83)
(62)
(47)
(37)
(29)
(26)
(23)
(54)
(58)
(53)
(57)
19
6
0
(32)
(93)
(93)
(130)
(184)
(233)
(227)
(159)
(78)
(5)
17
Depreciation & Amortization
10
13
15
21
27
31
35
36
38
43
44
43
41
36
35
35
35
35
35
35
34
32
31
37
44
49
54
76
110
147
180
191
188
216
266
309
302
241
159
84
59
Change in Deffered Taxes
0
(0)
0
(0)
(2)
(5)
(10)
(5)
(8)
(7)
(2)
(7)
(3)
(2)
(2)
(2)
(0)
0
(1)
(1)
(1)
(1)
0
1
1
1
1
(87)
(92)
(99)
(101)
(13)
(9)
(9)
(7)
(7)
(8)
(2)
(10)
(6)
(4)
Stock-Based Compensation
19
24
27
28
29
31
33
33
31
29
27
25
23
21
19
18
17
16
16
16
17
19
19
24
26
28
31
31
36
41
50
57
62
64
67
69
69
73
74
75
0
Other Non-Cash Items
20
24
27
27
30
32
36
33
32
52
49
50
137
117
115
112
22
16
16
18
17
20
18
21
25
26
29
34
39
47
63
64
70
75
67
71
66
60
71
73
83
Cash Taxes Paid
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
1
0
1
1
0
0
0
1
1
2
2
2
2
2
2
5
5
5
6
5
5
5
5
4
4
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
8
13
19
23
24
26
30
33
35
37
35
37
38
Change in Working Capital
8
(11)
7
7
(13)
19
(5)
1
19
(10)
(3)
(2)
(2)
25
28
16
16
(12)
(20)
(11)
(11)
6
4
(0)
(13)
(35)
(36)
(6)
7
32
39
15
17
40
(1)
32
81
75
43
55
54
Cash from Operating Activities
18
N/A
7
-63%
31
+367%
35
+13%
23
-35%
77
+242%
65
-15%
82
+25%
105
+28%
60
-42%
52
-13%
40
-24%
21
-48%
22
+5%
9
-59%
(12)
N/A
(10)
+17%
(23)
-120%
(16)
+28%
4
N/A
10
+149%
32
+230%
30
-5%
5
-83%
(2)
N/A
(12)
-572%
(8)
+33%
37
N/A
70
+90%
127
+81%
149
+18%
163
+9%
172
+6%
193
+12%
140
-27%
172
+23%
214
+25%
214
+0%
185
-14%
200
+8%
210
+5%
Investing Cash Flow
Capital Expenditures
(18)
(20)
(21)
(19)
(18)
(28)
(28)
(29)
(34)
(33)
(35)
(34)
(35)
(40)
(38)
(37)
(32)
(20)
(19)
(20)
(20)
(20)
(22)
(22)
(19)
(22)
(21)
(30)
(33)
(29)
(36)
(29)
(36)
(44)
(41)
(47)
(41)
(37)
(39)
(41)
(53)
Other Items
0
(4)
(2)
(29)
(40)
(45)
(40)
(23)
(12)
(4)
(8)
12
(39)
(53)
(51)
(43)
26
48
52
32
15
(4)
(11)
44
44
55
0
(624)
(653)
(662)
(683)
(59)
(30)
(21)
0
0
0
0
0
0
0
Cash from Investing Activities
(18)
N/A
(23)
-28%
(23)
N/A
(48)
-108%
(58)
-20%
(74)
-28%
(68)
+8%
(52)
+24%
(46)
+12%
(37)
+18%
(44)
-16%
(22)
+51%
(74)
-245%
(93)
-26%
(89)
+4%
(80)
+10%
(6)
+92%
28
N/A
33
+17%
12
-64%
(5)
N/A
(23)
-368%
(33)
-42%
22
N/A
24
+10%
33
+35%
34
+4%
(654)
N/A
(687)
-5%
(691)
-1%
(719)
-4%
(88)
+88%
(65)
+25%
(65)
+0%
(41)
+37%
(47)
-14%
(41)
+14%
(37)
+8%
(39)
-5%
(41)
-6%
(53)
-27%
Financing Cash Flow
Net Issuance of Common Stock
91
93
96
10
14
16
18
22
19
16
10
3
2
1
1
0
0
0
1
1
1
2
1
4
5
15
21
21
21
7
(10)
(13)
(15)
(10)
3
6
6
6
4
4
(5)
Net Issuance of Debt
(4)
(4)
(4)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
389
749
748
747
357
(5)
(5)
(4)
(45)
(79)
(109)
(169)
(117)
(83)
(52)
Other
(4)
(5)
(4)
(3)
(2)
0
0
(5)
(5)
(6)
0
(3)
(3)
(2)
(2)
(1)
(1)
(2)
(3)
(3)
(3)
(2)
(8)
(8)
(8)
(8)
(40)
(69)
(69)
(76)
(41)
(16)
(20)
(16)
(23)
(19)
(15)
(14)
(16)
(19)
(24)
Cash from Financing Activities
84
N/A
84
+0%
89
+6%
7
-92%
11
+53%
16
+38%
18
+17%
17
-5%
14
-17%
10
-29%
4
-62%
(0)
N/A
(1)
-450%
(1)
-27%
(2)
-29%
(1)
+61%
(1)
N/A
(1)
-86%
(3)
-123%
(2)
+38%
(2)
+11%
(0)
+88%
(6)
-2 950%
(4)
+34%
(3)
+33%
7
N/A
371
+4 907%
701
+89%
700
0%
678
-3%
306
-55%
(34)
N/A
(39)
-16%
(30)
+23%
(66)
-117%
(92)
-40%
(118)
-28%
(178)
-51%
(129)
+27%
(98)
+24%
(82)
+17%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
1
1
1
0
(1)
(0)
(2)
(3)
(1)
(1)
(0)
1
1
(0)
(0)
1
Net Change in Cash
83
N/A
67
-19%
96
+43%
(6)
N/A
(24)
-286%
18
N/A
15
-16%
47
+205%
73
+56%
33
-55%
13
-62%
18
+43%
(55)
N/A
(73)
-33%
(82)
-12%
(93)
-14%
(17)
+81%
4
N/A
13
+251%
14
+5%
3
-80%
8
+200%
(9)
N/A
23
N/A
20
-12%
29
+45%
397
+1 279%
84
-79%
83
-1%
113
+36%
(264)
N/A
40
N/A
65
+62%
96
+46%
32
-67%
33
+4%
57
+72%
(0)
N/A
16
N/A
60
+269%
77
+28%
Free Cash Flow
Free Cash Flow
(1)
N/A
(13)
-2 480%
10
N/A
16
+59%
4
-72%
49
+1 002%
38
-23%
53
+40%
71
+35%
27
-62%
17
-36%
6
-65%
(15)
N/A
(19)
-29%
(29)
-53%
(50)
-71%
(42)
+15%
(43)
-1%
(36)
+16%
(16)
+54%
(10)
+40%
12
N/A
8
-34%
(17)
N/A
(21)
-28%
(34)
-61%
(29)
+16%
7
N/A
37
+437%
98
+167%
113
+16%
134
+19%
137
+2%
148
+8%
99
-33%
125
+26%
174
+39%
177
+2%
146
-18%
159
+9%
157
-1%

See Also

Discover More