
Magic Software Enterprises Ltd
NASDAQ:MGIC

Intrinsic Value
The intrinsic value of one
MGIC
stock under the Base Case scenario is
15.11
USD.
Compared to the current market price of 13.17 USD,
Magic Software Enterprises Ltd
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Magic Software Enterprises Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Magic Software Enterprises Ltd
Balance Sheet Decomposition
Magic Software Enterprises Ltd
Current Assets | 261.6m |
Cash & Short-Term Investments | 108.4m |
Receivables | 153.2m |
Non-Current Assets | 265.4m |
PP&E | 32.5m |
Intangibles | 217.8m |
Other Non-Current Assets | 15m |
Free Cash Flow Analysis
Magic Software Enterprises Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Magic Software Enterprises Ltd
Revenue
|
522m
USD
|
Cost of Revenue
|
-372.7m
USD
|
Gross Profit
|
149.3m
USD
|
Operating Expenses
|
-93.6m
USD
|
Operating Income
|
55.7m
USD
|
Other Expenses
|
-22.3m
USD
|
Net Income
|
33.4m
USD
|
MGIC Profitability Score
Profitability Due Diligence
Magic Software Enterprises Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Magic Software Enterprises Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
MGIC Solvency Score
Solvency Due Diligence
Magic Software Enterprises Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Magic Software Enterprises Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MGIC Price Targets Summary
Magic Software Enterprises Ltd
According to Wall Street analysts, the average 1-year price target for
MGIC
is 16.32 USD
with a low forecast of 16.16 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for MGIC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MGIC
stock under the Base Case scenario is
15.11
USD.
Compared to the current market price of 13.17 USD,
Magic Software Enterprises Ltd
is
Undervalued by 13%.