MGE Energy Inc
NASDAQ:MGEE

Watchlist Manager
MGE Energy Inc Logo
MGE Energy Inc
NASDAQ:MGEE
Watchlist
Price: 89.06 USD 2.54%
Market Cap: 3.3B USD

Relative Value

The Relative Value of one MGEE stock under the Base Case scenario is 96.62 USD. Compared to the current market price of 89.06 USD, MGE Energy Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGEE Relative Value
Base Case
96.62 USD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
14
Median 3Y
4
Median 5Y
4.1
Industry
1.6
Forward
4.5
vs History
12
vs Industry
15
Median 3Y
24.2
Median 5Y
23.9
Industry
14.5
Forward
22.7
vs History
87
vs Industry
19
Median 3Y
14.9
Median 5Y
15
Industry
6.9
vs History
25
vs Industry
6
Median 3Y
52.7
Median 5Y
47
Industry
14.1
vs History
20
vs Industry
16
Median 3Y
2.5
Median 5Y
2.4
Industry
1.4
vs History
11
vs Industry
19
Median 3Y
5
Median 5Y
5
Industry
2.7
Forward
5.5
vs History
17
vs Industry
47
Median 3Y
6.5
Median 5Y
6.5
Industry
7.3
vs History
38
vs Industry
23
Median 3Y
14.5
Median 5Y
15.1
Industry
10.3
Forward
14.8
vs History
22
vs Industry
15
Median 3Y
24.6
Median 5Y
24.8
Industry
14.6
Forward
23.9
vs History
90
vs Industry
29
Median 3Y
17.9
Median 5Y
18.8
Industry
11
vs History
39
vs Industry
6
Median 3Y
123.7
Median 5Y
-66.6
Industry
16.5
vs History
17
vs Industry
18
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

MGEE Competitors Multiples
MGE Energy Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MGE Energy Inc
NASDAQ:MGEE
3.2B USD 4.8 27 15.7 27.3
US
Nextera Energy Inc
NYSE:NEE
137.4B USD 5.6 20 16.3 29.5
ES
Iberdrola SA
MAD:IBE
90.7B EUR 2 16.2 7.1 11.8
US
Southern Co
NYSE:SO
97.4B USD 3.7 22.3 12.7 22.2
US
Duke Energy Corp
NYSE:DUK
89.8B USD 3 20.7 11.8 21.3
IT
Enel SpA
MIL:ENEL
71.2B EUR 1 10.2 5.6 8.3
US
Constellation Energy Corp
NASDAQ:CEG
64.6B USD 2.7 17.3 9.9 16.1
US
American Electric Power Company Inc
NASDAQ:AEP
55.1B USD 2.8 18.7 12.3 21.7
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.4B USD 2 18.4 11.4 20.9
US
Xcel Energy Inc
NASDAQ:XEL
39.1B USD 2.9 20.4 12.7 28.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
MGE Energy Inc
NASDAQ:MGEE
Average EV/EBITDA: 11.6
15.7
3%
5.2
US
Nextera Energy Inc
NYSE:NEE
16.3
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.1
-1%
N/A
US
Southern Co
NYSE:SO
12.7
7%
1.8
US
Duke Energy Corp
NYSE:DUK
11.8
7%
1.7
IT
Enel SpA
MIL:ENEL
5.6
3%
1.9
US
Constellation Energy Corp
NASDAQ:CEG
9.9
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.4
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
12.7
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
MGE Energy Inc
NASDAQ:MGEE
Average EV/EBIT: 20.7
27.3
5%
5.5
US
Nextera Energy Inc
NYSE:NEE
29.5
24%
1.2
ES
Iberdrola SA
MAD:IBE
11.8
1%
11.8
US
Southern Co
NYSE:SO
22.2
6%
3.7
US
Duke Energy Corp
NYSE:DUK
21.3
8%
2.7
IT
Enel SpA
MIL:ENEL
8.3
2%
4.1
US
Constellation Energy Corp
NASDAQ:CEG
16.1
2%
8.1
US
American Electric Power Company Inc
NASDAQ:AEP
21.7
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
20.9
9%
2.3
US
Xcel Energy Inc
NASDAQ:XEL
28.1
22%
1.3