Meta Platforms Inc
NASDAQ:META

Watchlist Manager
Meta Platforms Inc Logo
Meta Platforms Inc
NASDAQ:META
Watchlist
Price: 554.08 USD -4% Market Closed
Market Cap: 1.4T USD
Have any thoughts about
Meta Platforms Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

156.2B
+4%
Revenue
Growth Rates:
1 Year
+23%
3 Years
+39%
5 Years
+135%
7 Years
+328%
10 Years
+1 295%
63.8B
+5%
Operating Income
Growth Rates:
1 Year
+46%
3 Years
+36%
5 Years
+128%
7 Years
+267%
10 Years
+1 178%
55.5B
+8%
Net Income
Growth Rates:
1 Year
+87%
3 Years
+38%
5 Years
+208%
7 Years
+265%
10 Years
+1 920%

Earnings Waterfall
Meta Platforms Inc

Revenue
156.2B USD
Cost of Revenue
-28.9B USD
Gross Profit
127.3B USD
Operating Expenses
-63.5B USD
Operating Income
63.8B USD
Other Expenses
-8.3B USD
Net Income
55.5B USD

Income Statement
Meta Platforms Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11 200
N/A
12 466
+11%
13 507
+8%
14 639
+8%
15 937
+9%
17 928
+12%
19 766
+10%
22 160
+12%
24 670
+11%
27 638
+12%
30 288
+10%
33 173
+10%
36 490
+10%
40 653
+11%
44 587
+10%
48 497
+9%
51 896
+7%
55 838
+8%
58 949
+6%
62 604
+6%
66 529
+6%
70 697
+6%
73 357
+4%
75 158
+2%
78 976
+5%
85 965
+9%
94 400
+10%
104 790
+11%
112 330
+7%
117 929
+5%
119 666
+1%
119 411
0%
118 115
-1%
116 609
-1%
117 346
+1%
120 523
+3%
126 955
+5%
134 902
+6%
142 711
+6%
149 783
+5%
156 226
+4%
Gross Profit
Cost of Revenue
(1 991)
(2 153)
(2 345)
(2 540)
(2 695)
(2 867)
(3 050)
(3 299)
(3 566)
(3 789)
(4 110)
(4 430)
(4 891)
(5 454)
(6 223)
(7 200)
(8 170)
(9 355)
(10 244)
(11 337)
(12 074)
(12 770)
(13 412)
(13 934)
(14 973)
(16 692)
(18 364)
(19 934)
(21 511)
(22 649)
(23 523)
(23 316)
(23 261)
(23 754)
(23 967)
(24 762)
(25 243)
(26 006)
(26 406)
(27 724)
(28 901)
Gross Profit
9 209
N/A
10 313
+12%
11 162
+8%
12 099
+8%
13 242
+9%
15 061
+14%
16 716
+11%
18 861
+13%
21 104
+12%
23 849
+13%
26 178
+10%
28 743
+10%
31 599
+10%
35 199
+11%
38 364
+9%
41 297
+8%
43 726
+6%
46 483
+6%
48 705
+5%
51 267
+5%
54 455
+6%
57 927
+6%
59 945
+3%
61 224
+2%
64 003
+5%
69 273
+8%
76 036
+10%
84 856
+12%
90 819
+7%
95 280
+5%
96 143
+1%
96 095
0%
94 854
-1%
92 855
-2%
93 379
+1%
95 761
+3%
101 712
+6%
108 896
+7%
116 305
+7%
122 059
+5%
127 325
+4%
Operating Income
Operating Expenses
(4 215)
(5 319)
(6 310)
(7 364)
(8 444)
(8 836)
(9 414)
(10 098)
(10 683)
(11 422)
(12 433)
(13 331)
(14 182)
(14 996)
(16 040)
(17 511)
(19 281)
(21 570)
(22 924)
(24 723)
(26 507)
(28 941)
(31 383)
(33 325)
(35 249)
(36 602)
(37 880)
(40 296)
(43 876)
(48 527)
(52 244)
(56 205)
(59 723)
(59 300)
(59 976)
(60 544)
(58 031)
(58 693)
(60 408)
(61 446)
(63 482)
Selling, General & Administrative
(2 252)
(2 653)
(2 937)
(3 188)
(3 454)
(4 020)
(4 065)
(4 573)
(5 013)
(5 503)
(6 023)
(6 473)
(6 814)
(7 242)
(7 882)
(8 749)
(9 914)
(11 297)
(12 029)
(13 036)
(13 929)
(15 341)
(16 627)
(17 422)
(18 131)
(18 155)
(18 251)
(19 033)
(21 060)
(23 872)
(25 079)
(26 446)
(27 110)
(25 681)
(25 487)
(25 695)
(23 269)
(22 204)
(22 677)
(22 255)
(22 202)
Research & Development
(1 963)
(2 666)
(3 271)
(3 939)
(4 584)
(4 816)
(5 078)
(5 389)
(5 670)
(5 919)
(6 410)
(6 858)
(7 368)
(7 754)
(8 158)
(8 762)
(9 367)
(10 273)
(10 895)
(11 687)
(12 578)
(13 600)
(14 756)
(15 903)
(17 118)
(18 447)
(19 629)
(21 263)
(22 816)
(24 655)
(27 165)
(29 759)
(32 613)
(33 619)
(34 489)
(34 849)
(34 762)
(36 489)
(37 731)
(39 191)
(41 280)
Depreciation & Amortization
0
0
(135)
(270)
(406)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
33
33
0
0
(271)
(136)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
4 994
N/A
4 994
N/A
4 852
-3%
4 735
-2%
4 798
+1%
6 225
+30%
7 302
+17%
8 763
+20%
10 421
+19%
12 427
+19%
13 745
+11%
15 412
+12%
17 417
+13%
20 203
+16%
22 324
+10%
23 786
+7%
24 445
+3%
24 913
+2%
25 781
+3%
26 544
+3%
27 948
+5%
28 986
+4%
28 562
-1%
27 899
-2%
28 754
+3%
32 671
+14%
38 156
+17%
44 560
+17%
46 943
+5%
46 753
0%
43 899
-6%
39 890
-9%
35 131
-12%
33 555
-4%
33 403
0%
35 217
+5%
43 681
+24%
50 203
+15%
55 897
+11%
60 613
+8%
63 843
+5%
Pre-Tax Income
Interest Income Expense
(72)
(83)
(82)
(77)
(5)
(37)
(13)
14
57
90
129
188
246
386
464
516
584
439
491
567
649
799
829
772
660
543
433
392
318
321
426
336
210
195
141
172
523
827
1 060
1 242
1 409
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 000)
(5 000)
(5 000)
(5 000)
(2 000)
0
0
0
0
0
0
0
0
0
0
(4 611)
(5 755)
(6 535)
(6 915)
(3 452)
(2 555)
(1 816)
(1 444)
Total Other Income
4
(1)
(3)
(4)
(42)
6
39
32
63
1
(15)
(7)
2
5
8
(126)
(177)
9
(39)
86
17
27
(200)
(181)
(120)
(34)
233
252
375
210
364
136
32
(320)
(571)
(529)
(520)
(150)
(99)
77
110
Pre-Tax Income
4 926
N/A
4 910
0%
4 767
-3%
4 654
-2%
4 751
+2%
6 194
+30%
7 328
+18%
8 809
+20%
10 541
+20%
12 518
+19%
13 859
+11%
15 593
+13%
17 665
+13%
20 594
+17%
22 796
+11%
24 176
+6%
24 852
+3%
25 361
+2%
23 233
-8%
22 197
-4%
23 614
+6%
24 812
+5%
27 191
+10%
28 490
+5%
29 294
+3%
33 180
+13%
38 822
+17%
45 204
+16%
47 636
+5%
47 284
-1%
44 689
-5%
40 362
-10%
35 373
-12%
28 819
-19%
27 218
-6%
28 325
+4%
36 769
+30%
47 428
+29%
54 303
+14%
60 116
+11%
63 918
+6%
Net Income
Tax Provision
(2 164)
(1 970)
(1 957)
(1 916)
(1 923)
(2 506)
(2 414)
(2 331)
(2 332)
(2 301)
(2 316)
(2 439)
(2 431)
(2 387)
(2 665)
(2 833)
(3 079)
(3 249)
(3 679)
(5 133)
(5 596)
(6 327)
(6 233)
(4 970)
(4 019)
(4 034)
(5 082)
(6 248)
(7 332)
(7 914)
(7 351)
(6 731)
(6 541)
(5 258)
(5 413)
(5 419)
(6 675)
(7 755)
(7 971)
(7 389)
(7 086)
Income from Continuing Operations
2 762
2 940
2 810
2 738
2 828
3 688
4 914
6 478
8 209
10 217
11 543
13 154
15 234
18 207
20 131
21 343
21 773
22 112
19 554
17 064
18 018
18 485
20 958
23 520
25 275
29 146
33 740
38 956
40 304
39 370
37 338
33 631
28 832
23 561
21 805
22 906
30 094
39 673
46 332
52 727
56 832
Net Income (Common)
2 749
N/A
2 925
+6%
2 795
-4%
2 722
-3%
2 811
+3%
3 669
+31%
4 892
+33%
6 453
+32%
8 182
+27%
10 188
+25%
11 515
+13%
13 129
+14%
15 213
+16%
15 920
+5%
17 849
+12%
19 065
+7%
19 498
+2%
22 111
+13%
19 554
-12%
17 064
-13%
18 018
+6%
18 485
+3%
20 958
+13%
23 520
+12%
25 275
+7%
29 146
+15%
33 740
+16%
38 956
+15%
40 304
+3%
39 370
-2%
37 338
-5%
33 631
-10%
28 832
-14%
23 200
-20%
21 444
-8%
22 545
+5%
29 733
+32%
39 098
+31%
45 757
+17%
51 434
+12%
55 539
+8%
EPS (Diluted)
0.91
N/A
1.1
+21%
1
-9%
0.95
-5%
0.99
+4%
1.29
+30%
1.7
+32%
2.2
+29%
2.79
+27%
3.49
+25%
3.93
+13%
4.44
+13%
5.16
+16%
5.38
+4%
6.06
+13%
6.5
+7%
6.69
+3%
7.57
+13%
6.81
-10%
5.93
-13%
6.26
+6%
6.43
+3%
7.3
+14%
8.16
+12%
8.74
+7%
10.09
+15%
11.7
+16%
13.54
+16%
14.09
+4%
13.77
-2%
13.61
-1%
12.39
-9%
10.73
-13%
8.58
-20%
8.26
-4%
8.63
+4%
11.25
+30%
14.87
+32%
17.43
+17%
19.7
+13%
21.36
+8%

See Also

Summary
META intrinsic value, competitors valuation, and company profile.
DCF Valuation
META stock valuation using Discount Cash Flow valuation method.
Relative Valuation
META stock valuation using valuation multiples.
Wall Street Estimates
META price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
META stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 199,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.