Meta Platforms Inc
NASDAQ:META

Watchlist Manager
Meta Platforms Inc Logo
Meta Platforms Inc
NASDAQ:META
Watchlist
Price: 597.19 USD -3.59% Market Closed
Market Cap: 1.5T USD
Have any thoughts about
Meta Platforms Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

82.7B
+6%
Operating Cash Flow
Growth Rates:
1 Year
+25%
3 Years
+54%
5 Years
+137%
7 Years
+285%
10 Years
+1 521%
-32.1B
-9%
Investing Cash Flow
Growth Rates:
1 Year
-26%
3 Years
-73%
5 Years
-65%
7 Years
-87%
10 Years
-1 654%
-43.7B
+3%
Financing Cash Flow
Growth Rates:
1 Year
-141%
3 Years
-36%
5 Years
-396%
7 Years
-1 190%
10 Years
-

Cash Flow Statement
Meta Platforms Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 762
2 940
2 810
2 738
2 828
3 688
4 914
6 478
8 209
10 217
11 543
13 155
15 234
15 934
17 858
19 068
19 499
22 112
19 553
17 064
18 018
18 485
20 958
23 521
25 276
29 146
33 741
38 957
40 304
39 370
37 338
33 630
28 832
23 200
21 444
22 546
29 734
39 098
45 758
51 434
55 539
Depreciation & Amortization
1 084
1 243
1 436
1 638
1 835
1 945
2 040
2 166
2 271
2 342
2 461
2 605
2 786
3 025
3 303
3 608
3 943
4 315
4 721
5 189
5 498
5 741
5 983
6 185
6 467
6 862
7 237
7 519
7 816
7 967
8 151
8 144
8 324
8 686
9 054
9 698
10 382
11 178
12 028
13 042
14 210
Change in Deffered Taxes
(88)
(210)
(432)
(465)
(852)
(795)
(649)
(684)
(324)
(457)
(464)
(337)
(408)
(377)
(340)
(265)
(142)
286
516
416
561
(37)
257
469
(1 211)
(1 192)
(1 251)
(1 235)
(515)
609
(372)
(1 054)
(1 365)
(3 286)
(3 343)
(4 027)
119
131
295
(210)
(4 567)
Stock-Based Compensation
1 214
1 786
2 206
2 655
3 059
2 960
3 012
3 066
3 133
3 218
3 339
3 554
3 740
3 723
3 811
3 965
3 994
4 152
4 207
4 324
4 534
4 836
5 161
5 553
6 026
6 536
7 031
7 885
8 541
9 164
9 832
10 635
11 391
11 992
12 545
13 253
13 611
14 027
14 538
15 094
0
Other Non-Cash Items
1 204
3 615
4 048
4 522
4 938
4 698
4 757
4 816
4 881
3 248
3 361
3 577
3 765
3 747
3 838
3 995
4 019
4 088
4 141
4 256
4 495
4 875
5 200
5 627
6 077
6 654
7 077
7 866
8 442
9 037
9 550
10 563
11 909
16 192
17 729
18 692
18 947
16 870
16 792
16 940
17 281
Cash Taxes Paid
128
178
260
276
270
270
321
518
835
1 210
1 704
2 162
2 239
2 117
2 189
3 039
3 052
3 762
3 708
3 177
3 562
5 182
4 709
4 736
5 776
4 229
6 927
9 273
9 026
8 525
6 120
4 872
5 253
6 407
6 310
5 273
3 776
6 607
6 832
11 659
12 917
Cash Interest Paid
16
14
13
11
11
10
18
16
13
11
0
0
0
0
0
0
0
1
3
7
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
182
302
448
569
511
502
Change in Working Capital
143
(262)
(121)
(153)
475
784
1 035
1 106
689
758
788
384
98
1 887
2 359
1 550
2 008
(1 527)
1 791
6 115
6 277
7 250
5 609
(2 534)
(2 819)
(2 723)
(6 816)
(3 749)
(2 428)
700
4 850
7 183
6 368
5 683
5 513
8 601
7 038
3 836
1 488
(2 784)
281
Cash from Operating Activities
5 105
N/A
7 326
+44%
7 741
+6%
8 280
+7%
9 224
+11%
10 320
+12%
12 097
+17%
13 882
+15%
15 726
+13%
16 108
+2%
17 689
+10%
19 384
+10%
21 475
+11%
24 216
+13%
27 018
+12%
27 956
+3%
29 327
+5%
29 274
0%
30 722
+5%
33 040
+8%
34 849
+5%
36 314
+4%
38 007
+5%
33 268
-12%
33 790
+2%
38 747
+15%
39 988
+3%
49 358
+23%
53 619
+9%
57 683
+8%
59 517
+3%
58 466
-2%
54 068
-8%
50 475
-7%
50 397
0%
55 510
+10%
66 220
+19%
71 113
+7%
76 361
+7%
78 422
+3%
82 744
+6%
Investing Cash Flow
Capital Expenditures
(1 797)
(1 831)
(1 970)
(2 050)
(2 348)
(2 523)
(3 153)
(3 599)
(3 914)
(4 491)
(4 630)
(5 079)
(5 739)
(6 733)
(8 274)
(10 290)
(11 877)
(13 915)
(14 940)
(15 113)
(15 303)
(15 102)
(14 823)
(14 445)
(14 602)
(15 115)
(15 829)
(17 186)
(17 811)
(18 567)
(19 736)
(22 696)
(27 757)
(31 431)
(32 832)
(31 476)
(28 644)
(27 266)
(26 824)
(28 781)
(30 496)
Other Items
(34)
(4 082)
(4 915)
(4 977)
(10 976)
(6 911)
(5 113)
(9 074)
(8 576)
(7 301)
(11 406)
(11 452)
(11 404)
(13 385)
(7 211)
(2 113)
(1 044)
2 312
(2 144)
(3 597)
(4 210)
(4 762)
(2 382)
(2 928)
(14 320)
(14 944)
(14 995)
(17 655)
(761)
10 997
12 261
16 457
12 147
2 461
1 898
2 298
3 090
2 771
338
(800)
(1 628)
Cash from Investing Activities
(1 831)
N/A
(5 913)
-223%
(6 885)
-16%
(7 027)
-2%
(13 324)
-90%
(9 434)
+29%
(8 266)
+12%
(12 673)
-53%
(12 490)
+1%
(11 792)
+6%
(16 036)
-36%
(16 531)
-3%
(17 143)
-4%
(20 118)
-17%
(15 485)
+23%
(12 403)
+20%
(12 921)
-4%
(11 603)
+10%
(17 084)
-47%
(18 710)
-10%
(19 513)
-4%
(19 864)
-2%
(17 205)
+13%
(17 373)
-1%
(28 922)
-66%
(30 059)
-4%
(30 824)
-3%
(34 841)
-13%
(18 572)
+47%
(7 570)
+59%
(7 475)
+1%
(6 239)
+17%
(15 610)
-150%
(28 970)
-86%
(30 934)
-7%
(29 178)
+6%
(25 554)
+12%
(24 495)
+4%
(26 486)
-8%
(29 581)
-12%
(32 124)
-9%
Financing Cash Flow
Net Issuance of Common Stock
1 491
0
6
5
0
0
0
0
0
0
(228)
(378)
(1 018)
(1 976)
(3 522)
(6 721)
(10 337)
(12 879)
(11 718)
(9 514)
(6 406)
(4 202)
(4 839)
(5 062)
(5 639)
(6 272)
(8 961)
(14 672)
(26 405)
(44 537)
(50 104)
(48 258)
(41 154)
(27 956)
(27 815)
(23 480)
(20 695)
(19 774)
(25 417)
(30 818)
(36 067)
Net Issuance of Debt
(299)
(243)
(206)
(177)
(151)
(119)
(384)
(347)
(324)
(312)
0
0
0
0
0
0
0
0
(125)
(267)
(411)
(552)
(527)
(494)
(539)
(604)
(655)
(669)
(711)
(677)
(759)
(855)
9 134
9 071
9 040
17 494
7 469
7 397
7 346
(1 188)
8 567
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 273)
(2 539)
(3 802)
Other
1 503
(55)
18
(138)
(282)
(20)
(436)
(811)
(1 157)
2
(764)
(1 487)
(2 370)
(3 259)
(3 324)
(3 527)
(3 537)
(2 693)
(2 549)
(2 171)
(1 997)
(2 545)
(2 532)
(2 663)
(2 933)
(3 416)
(3 839)
(4 511)
(5 077)
(5 514)
(5 340)
(5 104)
(4 798)
(3 251)
(3 217)
(4 151)
(4 933)
(7 123)
(9 407)
(10 676)
(12 415)
Cash from Financing Activities
2 695
N/A
(298)
N/A
(189)
+37%
(317)
-68%
(440)
-39%
(139)
+68%
(820)
-490%
(1 158)
-41%
(1 481)
-28%
(310)
+79%
(992)
-220%
(1 865)
-88%
(3 388)
-82%
(5 235)
-55%
(6 846)
-31%
(10 248)
-50%
(13 874)
-35%
(15 572)
-12%
(14 392)
+8%
(11 952)
+17%
(8 814)
+26%
(7 299)
+17%
(7 898)
-8%
(8 219)
-4%
(9 111)
-11%
(10 292)
-13%
(13 455)
-31%
(19 852)
-48%
(32 193)
-62%
(50 728)
-58%
(56 203)
-11%
(54 217)
+4%
(36 818)
+32%
(22 136)
+40%
(21 992)
+1%
(10 137)
+54%
(18 159)
-79%
(19 500)
-7%
(28 751)
-47%
(45 221)
-57%
(43 717)
+3%
Change in Cash
Effect of Foreign Exchange Rates
(70)
(123)
(246)
(197)
(151)
(155)
26
(66)
(25)
(63)
(93)
47
98
232
240
(39)
(127)
(179)
(259)
(48)
(186)
4
(174)
(105)
142
279
255
277
(29)
(474)
(377)
(1 043)
(1 193)
(638)
(404)
131
142
113
(260)
(398)
324
Net Change in Cash
5 899
N/A
992
-83%
421
-58%
739
+76%
(4 691)
N/A
592
N/A
3 037
+413%
(15)
N/A
1 730
N/A
3 943
+128%
568
-86%
1 035
+82%
1 042
+1%
(905)
N/A
4 927
N/A
5 266
+7%
2 405
-54%
1 920
-20%
(1 013)
N/A
2 330
N/A
6 336
+172%
9 155
+44%
12 730
+39%
7 571
-41%
(4 101)
N/A
(1 325)
+68%
(4 036)
-205%
(5 058)
-25%
2 825
N/A
(1 089)
N/A
(4 538)
-317%
(3 033)
+33%
447
N/A
(1 269)
N/A
(2 933)
-131%
16 326
N/A
22 649
+39%
27 231
+20%
20 864
-23%
3 222
-85%
7 227
+124%
Free Cash Flow
Free Cash Flow
3 308
N/A
5 495
+66%
5 771
+5%
6 230
+8%
6 876
+10%
7 797
+13%
8 944
+15%
10 283
+15%
11 812
+15%
11 617
-2%
13 059
+12%
14 305
+10%
15 736
+10%
17 483
+11%
18 744
+7%
17 666
-6%
17 450
-1%
15 359
-12%
15 782
+3%
17 927
+14%
19 546
+9%
21 212
+9%
23 184
+9%
18 823
-19%
19 188
+2%
23 632
+23%
24 159
+2%
32 172
+33%
35 808
+11%
39 116
+9%
39 781
+2%
35 770
-10%
26 311
-26%
19 044
-28%
17 565
-8%
24 034
+37%
37 576
+56%
43 847
+17%
49 537
+13%
49 641
+0%
52 248
+5%

See Also

Summary
META intrinsic value, competitors valuation, and company profile.
DCF Valuation
META stock valuation using Discount Cash Flow valuation method.
Relative Valuation
META stock valuation using valuation multiples.
Wall Street Estimates
META price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
META stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 209,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.