
Mondelez International Inc
NASDAQ:MDLZ

Intrinsic Value
The intrinsic value of one
MDLZ
stock under the Base Case scenario is
64.8
USD.
Compared to the current market price of 67.76 USD,
Mondelez International Inc
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mondelez International Inc
Fundamental Analysis

Rising commodity costs and ongoing supply chain disruptions could erode Mondelez’s margins, especially given its reliance on volatile cocoa, dairy, and other key inputs for its flagship snack brands.
Mondelez’s robust brand portfolio, featuring enduring favorites like Oreo, Ritz, and Cadbury, provides strong pricing power and consumer loyalty across diverse global markets.

Revenue & Expenses Breakdown
Mondelez International Inc
Balance Sheet Decomposition
Mondelez International Inc
Current Assets | 13.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 4.8B |
Other Current Assets | 7.1B |
Non-Current Assets | 55.3B |
Long-Term Investments | 635m |
PP&E | 10.2B |
Intangibles | 41.9B |
Other Non-Current Assets | 2.5B |
Free Cash Flow Analysis
Mondelez International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mondelez International Inc
Revenue
|
36.4B
USD
|
Cost of Revenue
|
-22.2B
USD
|
Gross Profit
|
14.3B
USD
|
Operating Expenses
|
-7.6B
USD
|
Operating Income
|
6.7B
USD
|
Other Expenses
|
-2.1B
USD
|
Net Income
|
4.6B
USD
|
MDLZ Profitability Score
Profitability Due Diligence
Mondelez International Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Mondelez International Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
MDLZ Solvency Score
Solvency Due Diligence
Mondelez International Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Mondelez International Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MDLZ Price Targets Summary
Mondelez International Inc
According to Wall Street analysts, the average 1-year price target for
MDLZ
is 69.44 USD
with a low forecast of 52.52 USD and a high forecast of 85.05 USD.
Dividends
Current shareholder yield for MDLZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MDLZ
stock under the Base Case scenario is
64.8
USD.
Compared to the current market price of 67.76 USD,
Mondelez International Inc
is
Overvalued by 4%.