MDJM Ltd
NASDAQ:MDJH

Watchlist Manager
MDJM Ltd Logo
MDJM Ltd
NASDAQ:MDJH
Watchlist
Price: 0.2 USD -12.17% Market Closed
Market Cap: 2.9m USD
Have any thoughts about
MDJM Ltd?
Write Note

Relative Value

MDJH doesn't have a meaningful market cap.

The Relative Value of one MDJH stock under the Base Case scenario is 0.03 USD. Compared to the current market price of 0.2 USD, MDJM Ltd is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDJH Relative Value
Base Case
0.03 USD
Overvaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
1
Median 3Y
44.5
Median 5Y
12
Industry
3.6
vs History
vs Industry
7
Median 3Y
-10.1
Median 5Y
-8.8
Industry
16.9
vs History
vs Industry
Median 3Y
-26
Median 5Y
-37.1
Industry
11
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-44.1
Industry
13.4
vs History
98
vs Industry
6
Median 3Y
4.4
Median 5Y
5.1
Industry
0.8
vs History
36
vs Industry
1
Median 3Y
42.8
Median 5Y
10.9
Industry
6.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
vs History
vs Industry
9
Median 3Y
-8.4
Median 5Y
-7.7
Industry
15.8
vs History
vs Industry
11
Median 3Y
-8.4
Median 5Y
-7.5
Industry
19
vs History
vs Industry
Median 3Y
-23.9
Median 5Y
-29.6
Industry
18.5
vs History
vs Industry
Median 3Y
-21.7
Median 5Y
-28.1
Industry
20.2
vs History
98
vs Industry
2
Median 3Y
6
Median 5Y
12.3
Industry
0.7

Multiples Across Competitors

MDJH Competitors Multiples
MDJM Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
MDJM Ltd
NASDAQ:MDJH
2.9m USD 25.1 -1.7 -1.7 -1.6
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
152.6B HKD 1.7 34.5 33.9 33.9
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.5B CAD 1.6 74.1 19.9 29.8
CA
Colliers International Group Inc
TSX:CIGI
9.6B CAD 1.5 47.1 14.3 22.4
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.2 11 5.7 5.7
P/E Multiple
Earnings Growth PEG
CN
MDJM Ltd
NASDAQ:MDJH
Average P/E: 38
Negative Multiple: -1.7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.4
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
34.5
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -119.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.1
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
47.1
83%
0.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.8
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
MDJM Ltd
NASDAQ:MDJH
Average EV/EBITDA: 108.8
Negative Multiple: -1.7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
33.9
28%
1.2
US
Zillow Group Inc
NASDAQ:ZG
847.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
19.9
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.3
16%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
25%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
11.4
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
16%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
MDJM Ltd
NASDAQ:MDJH
Average EV/EBIT: 22.7
Negative Multiple: -1.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
33.9
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
29.8
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.4
20%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
17%
0.3