Mastercraft Boat Holdings Inc
NASDAQ:MCFT

Watchlist Manager
Mastercraft Boat Holdings Inc Logo
Mastercraft Boat Holdings Inc
NASDAQ:MCFT
Watchlist
Price: 18.435 USD -0.46%
Market Cap: 309.7m USD
Have any thoughts about
Mastercraft Boat Holdings Inc?
Write Note

Relative Value

The Relative Value of one MCFT stock under the Base Case scenario is 11.054 USD. Compared to the current market price of 18.435 USD, Mastercraft Boat Holdings Inc is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCFT Relative Value
Base Case
11.054 USD
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
1
vs History
vs Industry
47
Median 3Y
7.7
Median 5Y
7.7
Industry
17.8
Forward
24.8
vs History
4
vs Industry
44
Median 3Y
5.8
Median 5Y
7.2
Industry
10.6
vs History
7
vs Industry
32
Median 3Y
9.1
Median 5Y
9.1
Industry
16.5
vs History
74
vs Industry
39
Median 3Y
2.7
Median 5Y
3.3
Industry
1.7
vs History
33
vs Industry
66
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
Forward
0.9
vs History
15
vs Industry
52
Median 3Y
3
Median 5Y
3.6
Industry
4.1
vs History
0
vs Industry
48
Median 3Y
4.3
Median 5Y
4.6
Industry
9.3
Forward
12.6
vs History
0
vs Industry
44
Median 3Y
4.8
Median 5Y
5.6
Industry
12.4
Forward
24.8
vs History
19
vs Industry
50
Median 3Y
5.5
Median 5Y
8.1
Industry
10.5
vs History
0
vs Industry
32
Median 3Y
6.4
Median 5Y
13.4
Industry
14.4
vs History
71
vs Industry
41
Median 3Y
1.7
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

MCFT Competitors Multiples
Mastercraft Boat Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mastercraft Boat Holdings Inc
NASDAQ:MCFT
309.6m USD 0.9 -87.6 12.5 24
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.3
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 45.2 16.2 22.7
US
Hasbro Inc
NASDAQ:HAS
7.9B USD 1.8 -12.3 12.3 15.7
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 10.9 8.5 10.5
UK
Games Workshop Group PLC
LSE:GAW
4.4B GBP 8.3 28.8 17.8 21.2
US
Acushnet Holdings Corp
NYSE:GOLF
4.4B USD 1.8 23.3 14.8 17.7
US
Brunswick Corp
NYSE:BC
4.2B USD 0.8 15.4 7.8 12
JP
Sega Sammy Holdings Inc
TSE:6460
656B JPY 1.4 16.3 8.8 11.5
JP
Yamaha Corp
TSE:7951
613.3B JPY 1.3 30.7 8.7 19.6
CA
BRP Inc
TSX:DOO
5.3B CAD 0.5 28.2 5.9 8.7
P/E Multiple
Earnings Growth PEG
US
Mastercraft Boat Holdings Inc
NASDAQ:MCFT
Average P/E: 24.2
Negative Multiple: -87.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
19
6%
3.2
JP
Shimano Inc
TSE:7309
45.2
14%
3.2
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.3 N/A N/A
US
Mattel Inc
NASDAQ:MAT
10.9
40%
0.3
UK
Games Workshop Group PLC
LSE:GAW
28.8
4%
7.2
US
Acushnet Holdings Corp
NYSE:GOLF
23.3
5%
4.7
US
Brunswick Corp
NYSE:BC
15.4
1%
15.4
JP
Sega Sammy Holdings Inc
TSE:6460
16.3
21%
0.8
JP
Yamaha Corp
TSE:7951
30.7
16%
1.9
CA
BRP Inc
TSX:DOO
28.2
-11%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mastercraft Boat Holdings Inc
NASDAQ:MCFT
Average EV/EBITDA: 11.4
12.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
17%
0.7
JP
Shimano Inc
TSE:7309
16.2
6%
2.7
US
Hasbro Inc
NASDAQ:HAS
12.3
25%
0.5
US
Mattel Inc
NASDAQ:MAT
8.5
13%
0.7
UK
Games Workshop Group PLC
LSE:GAW
17.8
3%
5.9
US
Acushnet Holdings Corp
NYSE:GOLF
14.8
10%
1.5
US
Brunswick Corp
NYSE:BC
7.8
-4%
N/A
JP
Sega Sammy Holdings Inc
TSE:6460
8.8
5%
1.8
JP
Yamaha Corp
TSE:7951
8.7
9%
1
CA
BRP Inc
TSX:DOO
5.9
-7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mastercraft Boat Holdings Inc
NASDAQ:MCFT
Average EV/EBIT: 16.3
24
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
15.3
N/A N/A
JP
Shimano Inc
TSE:7309
22.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
15.7
36%
0.4
US
Mattel Inc
NASDAQ:MAT
10.5
10%
1.1
UK
Games Workshop Group PLC
LSE:GAW
21.2
4%
5.3
US
Acushnet Holdings Corp
NYSE:GOLF
17.7
5%
3.5
US
Brunswick Corp
NYSE:BC
12
-6%
N/A
JP
Sega Sammy Holdings Inc
TSE:6460
11.5
N/A N/A
JP
Yamaha Corp
TSE:7951
19.6
N/A N/A
CA
BRP Inc
TSX:DOO
8.7
-11%
N/A