Matthews International Corp
NASDAQ:MATW

Watchlist Manager
Matthews International Corp Logo
Matthews International Corp
NASDAQ:MATW
Watchlist
Price: 30.32 USD -3.87% Market Closed
Market Cap: 927.8m USD
Have any thoughts about
Matthews International Corp?
Write Note

Income Statement

Earnings Waterfall
Matthews International Corp

Revenue
1.8B USD
Cost of Revenue
-1.3B USD
Gross Profit
563.2m USD
Operating Expenses
-499.3m USD
Operating Income
63.9m USD
Other Expenses
-37.7m USD
Net Income
26.2m USD

Income Statement
Matthews International Corp

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 009
N/A
1 107
+10%
1 220
+10%
1 323
+8%
1 408
+6%
1 426
+1%
1 437
+1%
1 455
+1%
1 472
+1%
1 481
+1%
1 475
0%
1 489
+1%
1 497
+1%
1 516
+1%
1 536
+1%
1 569
+2%
1 591
+1%
1 603
+1%
1 607
+0%
1 585
-1%
1 552
-2%
1 537
-1%
1 528
-1%
1 511
-1%
1 492
-1%
1 498
+0%
1 520
+1%
1 562
+3%
1 631
+4%
1 671
+2%
1 723
+3%
1 751
+2%
1 744
0%
1 762
+1%
1 773
+1%
1 808
+2%
1 858
+3%
1 881
+1%
1 882
+0%
1 873
0%
1 829
-2%
Gross Profit
Cost of Revenue
(644)
(714)
(785)
(850)
(903)
(897)
(906)
(913)
(921)
(924)
(918)
(931)
(940)
(948)
(964)
(985)
(999)
(1 018)
(1 028)
(1 020)
(1 003)
(995)
(996)
(991)
(988)
(1 001)
(1 013)
(1 039)
(1 091)
(1 129)
(1 175)
(1 210)
(1 219)
(1 230)
(1 234)
(1 253)
(1 286)
(1 303)
(1 311)
(1 304)
(1 266)
Gross Profit
366
N/A
393
+7%
436
+11%
473
+9%
505
+7%
529
+5%
531
+0%
541
+2%
551
+2%
557
+1%
557
+0%
558
+0%
557
0%
568
+2%
572
+1%
584
+2%
593
+1%
584
-1%
579
-1%
565
-2%
549
-3%
543
-1%
532
-2%
520
-2%
504
-3%
498
-1%
508
+2%
524
+3%
540
+3%
542
+0%
548
+1%
541
-1%
525
-3%
532
+1%
539
+1%
555
+3%
572
+3%
578
+1%
571
-1%
570
0%
563
-1%
Operating Income
Operating Expenses
(277)
(311)
(343)
(382)
(418)
(424)
(440)
(443)
(439)
(438)
(431)
(432)
(434)
(446)
(450)
(458)
(464)
(446)
(444)
(436)
(431)
(455)
(543)
(473)
(481)
(472)
(556)
(473)
(485)
(500)
(506)
(496)
(478)
(483)
(484)
(494)
(501)
(490)
(491)
(491)
(499)
Selling, General & Administrative
(277)
(311)
(343)
(382)
(418)
(424)
(440)
(443)
(439)
(438)
(431)
(421)
(417)
(423)
(420)
(430)
(435)
(414)
(411)
(402)
(395)
(409)
(409)
(409)
(409)
(400)
(397)
(399)
(406)
(416)
(415)
(416)
(410)
(426)
(438)
(450)
(458)
(448)
(449)
(451)
(461)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(23)
(20)
(28)
(30)
(32)
(33)
(34)
(35)
(46)
(56)
(64)
(72)
(72)
(69)
(74)
(79)
(84)
(90)
(80)
(68)
(57)
(46)
(44)
(43)
(42)
(41)
(40)
(38)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(11)
(11)
0
(11)
0
0
0
0
0
0
0
(78)
0
0
0
(90)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
89
N/A
82
-9%
92
+13%
91
-1%
87
-5%
105
+21%
92
-13%
99
+8%
112
+13%
119
+6%
126
+6%
126
+0%
122
-3%
121
-1%
122
+0%
126
+4%
129
+2%
139
+8%
135
-2%
129
-5%
119
-7%
88
-26%
(11)
N/A
48
N/A
23
-51%
26
+12%
(49)
N/A
51
N/A
55
+8%
42
-24%
43
+1%
45
+7%
47
+3%
49
+4%
55
+13%
60
+9%
71
+18%
88
+24%
80
-9%
79
-2%
64
-19%
Pre-Tax Income
Interest Income Expense
(9)
(11)
(14)
(16)
(18)
(20)
(21)
(22)
(23)
(22)
(23)
(23)
(24)
(24)
(25)
(29)
(32)
(36)
(40)
(39)
(40)
(40)
(36)
(38)
(35)
(33)
(32)
(27)
(26)
(26)
(25)
(25)
(26)
(27)
(31)
(37)
(41)
(45)
(46)
(47)
(48)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(78)
0
(168)
(168)
(90)
0
0
0
0
(31)
(41)
(41)
(123)
(94)
(83)
(86)
(3)
(2)
(2)
(0)
Total Other Income
(3)
(5)
(6)
(6)
4
5
5
7
(2)
(1)
(1)
(1)
6
(1)
(3)
(4)
(14)
(5)
(4)
(3)
(3)
(9)
(11)
(12)
(13)
(9)
(8)
(9)
(9)
(7)
(6)
(3)
(1)
(3)
(3)
(2)
(2)
0
0
(2)
(2)
Pre-Tax Income
77
N/A
66
-14%
73
+11%
69
-6%
73
+6%
90
+23%
77
-15%
84
+10%
87
+3%
95
+10%
102
+7%
102
+0%
105
+3%
96
-8%
94
-3%
93
-1%
84
-10%
98
+17%
92
-6%
86
-6%
76
-12%
(38)
N/A
(57)
-51%
(170)
-196%
(193)
-13%
(106)
+45%
(89)
+17%
15
N/A
21
+36%
9
-55%
(19)
N/A
(24)
-25%
(21)
+12%
(104)
-394%
(73)
+30%
(62)
+15%
(57)
+7%
41
N/A
33
-20%
28
-14%
13
-54%
Net Income
Tax Provision
(25)
(23)
(24)
(22)
(22)
(26)
(23)
(25)
(27)
(29)
(30)
(30)
(27)
(22)
(19)
(15)
(11)
9
(16)
(14)
(14)
(1)
5
16
26
19
9
(3)
(7)
(6)
4
2
(1)
4
(4)
(4)
(2)
(2)
0
5
13
Income from Continuing Operations
52
43
50
48
51
63
54
59
60
66
72
73
78
74
74
78
73
107
75
72
62
(39)
(52)
(154)
(167)
(88)
(79)
12
14
3
(15)
(22)
(23)
(100)
(76)
(65)
(60)
39
33
33
26
Income to Minority Interest
(1)
(1)
(1)
(1)
(0)
0
0
0
0
1
1
1
1
0
0
0
0
0
0
1
1
1
1
1
1
1
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
51
N/A
43
-17%
49
+15%
47
-4%
51
+9%
63
+24%
54
-15%
59
+10%
60
+1%
67
+11%
73
+9%
73
+1%
79
+8%
74
-5%
99
+33%
103
+3%
97
-5%
107
+10%
75
-30%
73
-4%
63
-14%
(38)
N/A
(52)
-36%
(153)
-197%
(166)
-8%
(87)
+47%
(79)
+10%
13
N/A
14
+9%
3
-79%
(15)
N/A
(22)
-46%
(23)
-2%
(100)
-344%
(76)
+24%
(65)
+14%
(60)
+9%
39
N/A
33
-16%
33
0%
26
-21%
EPS (Diluted)
1.86
N/A
1.49
-20%
1.47
-1%
1.42
-3%
1.56
+10%
1.91
+22%
1.62
-15%
1.78
+10%
1.83
+3%
2.03
+11%
2.23
+10%
2.2
-1%
2.41
+10%
2.28
-5%
3.1
+36%
3.21
+4%
3.06
-5%
3.37
+10%
2.38
-29%
2.3
-3%
1.99
-13%
-1.2
N/A
-1.67
-39%
-4.93
-195%
-5.32
-8%
-2.79
+48%
-2.47
+11%
0.41
N/A
0.44
+7%
0.09
-80%
-0.48
N/A
-0.7
-46%
-0.71
-1%
-3.18
-348%
-2.47
+22%
-2.09
+15%
-1.9
+9%
1.26
N/A
1.06
-16%
1.05
-1%
0.83
-21%

See Also

Discover More