
Mattel Inc
NASDAQ:MAT

Intrinsic Value
The intrinsic value of one
MAT
stock under the Base Case scenario is
26.36
USD.
Compared to the current market price of 14.83 USD,
Mattel Inc
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mattel Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Mattel Inc
Balance Sheet Decomposition
Mattel Inc
Current Assets | 3.1B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1B |
Other Current Assets | 735.8m |
Non-Current Assets | 3.4B |
PP&E | 842.4m |
Intangibles | 1.7B |
Other Non-Current Assets | 832.4m |
Free Cash Flow Analysis
Mattel Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mattel Inc
Revenue
|
5.4B
USD
|
Cost of Revenue
|
-2.6B
USD
|
Gross Profit
|
2.7B
USD
|
Operating Expenses
|
-2B
USD
|
Operating Income
|
739.4m
USD
|
Other Expenses
|
-197.6m
USD
|
Net Income
|
541.8m
USD
|
MAT Profitability Score
Profitability Due Diligence
Mattel Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Mattel Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
MAT Solvency Score
Solvency Due Diligence
Mattel Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Mattel Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAT Price Targets Summary
Mattel Inc
According to Wall Street analysts, the average 1-year price target for
MAT
is 26.14 USD
with a low forecast of 21.21 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for MAT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MAT
stock under the Base Case scenario is
26.36
USD.
Compared to the current market price of 14.83 USD,
Mattel Inc
is
Undervalued by 44%.