Mattel Inc
NASDAQ:MAT

Watchlist Manager
Mattel Inc Logo
Mattel Inc
NASDAQ:MAT
Watchlist
Price: 17.86 USD 0.28% Market Closed
Market Cap: 6B USD
Have any thoughts about
Mattel Inc?
Write Note

Income Statement

Earnings Waterfall
Mattel Inc

Revenue
5.4B USD
Cost of Revenue
-2.7B USD
Gross Profit
2.7B USD
Operating Expenses
-2B USD
Operating Income
722.1m USD
Other Expenses
-173.8m USD
Net Income
548.3m USD

Income Statement
Mattel Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 143
N/A
6 024
-2%
6 000
0%
5 926
-1%
5 697
-4%
5 703
+0%
5 649
-1%
5 618
-1%
5 622
+0%
5 453
-3%
5 319
-2%
5 337
+0%
5 102
-4%
4 882
-4%
4 854
-1%
4 721
-3%
4 597
-3%
4 515
-2%
4 496
0%
4 515
+0%
4 559
+1%
4 505
-1%
4 410
-2%
4 282
-3%
4 436
+4%
4 588
+3%
4 869
+6%
5 163
+6%
5 289
+2%
5 458
+3%
5 625
+3%
5 834
+4%
5 828
0%
5 435
-7%
5 208
-4%
5 060
-3%
5 223
+3%
5 441
+4%
5 436
0%
5 429
0%
5 354
-1%
Gross Profit
Cost of Revenue
(2 997)
(3 023)
(3 031)
(2 976)
(2 888)
(2 896)
(2 905)
(2 913)
(2 926)
(2 907)
(2 883)
(2 934)
(2 923)
(3 057)
(3 090)
(3 102)
(3 013)
(2 716)
(2 676)
(2 607)
(2 578)
(2 509)
(2 409)
(2 302)
(2 315)
(2 340)
(2 469)
(2 596)
(2 708)
(2 828)
(2 920)
(3 062)
(3 053)
(2 943)
(2 859)
(2 777)
(2 807)
(2 859)
(2 791)
(2 741)
(2 665)
Gross Profit
3 146
N/A
3 001
-5%
2 970
-1%
2 950
-1%
2 809
-5%
2 806
0%
2 745
-2%
2 705
-1%
2 697
0%
2 547
-6%
2 437
-4%
2 403
-1%
2 179
-9%
1 825
-16%
1 765
-3%
1 618
-8%
1 584
-2%
1 799
+14%
1 820
+1%
1 908
+5%
1 981
+4%
1 996
+1%
2 001
+0%
1 980
-1%
2 121
+7%
2 249
+6%
2 399
+7%
2 567
+7%
2 581
+1%
2 630
+2%
2 705
+3%
2 772
+2%
2 775
+0%
2 492
-10%
2 349
-6%
2 283
-3%
2 416
+6%
2 582
+7%
2 645
+2%
2 688
+2%
2 689
+0%
Operating Income
Operating Expenses
(2 250)
(2 347)
(2 377)
(2 358)
(2 325)
(2 265)
(2 198)
(2 171)
(2 146)
(2 027)
(1 993)
(1 997)
(2 004)
(2 094)
(2 227)
(2 172)
(2 071)
(2 033)
(1 811)
(1 795)
(1 860)
(1 921)
(1 965)
(1 953)
(1 874)
(1 861)
(1 831)
(1 893)
(1 891)
(1 865)
(1 889)
(1 895)
(1 902)
(1 782)
(1 821)
(1 807)
(1 857)
(1 990)
(1 986)
(2 004)
(1 967)
Selling, General & Administrative
(1 914)
(2 101)
(2 123)
(2 098)
(2 069)
(2 020)
(1 955)
(1 934)
(1 909)
(1 789)
(1 757)
(1 759)
(1 764)
(1 846)
(1 972)
(1 915)
(1 818)
(1 789)
(1 576)
(1 561)
(1 627)
(1 684)
(1 726)
(1 720)
(1 644)
(1 633)
(1 604)
(1 666)
(1 662)
(1 637)
(1 663)
(1 666)
(1 669)
(1 549)
(1 582)
(1 568)
(1 620)
(1 753)
(1 753)
(1 775)
(1 742)
Research & Development
(304)
(210)
(213)
(219)
(220)
(218)
(217)
(213)
(213)
(215)
(215)
(218)
(222)
(225)
(226)
(223)
(214)
(205)
(196)
(194)
(194)
(197)
(199)
(194)
(190)
(190)
(189)
(189)
(191)
(189)
(188)
(191)
(195)
(196)
(202)
(202)
(200)
(199)
(197)
(195)
(192)
Depreciation & Amortization
(32)
(37)
(41)
(40)
(36)
(28)
(27)
(25)
(23)
(22)
(21)
(20)
(19)
(23)
(29)
(34)
(40)
(39)
(39)
(40)
(39)
(40)
(40)
(40)
(40)
(39)
(39)
(38)
(38)
(38)
(38)
(38)
(38)
(38)
(38)
(38)
(38)
(38)
(36)
(35)
(33)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Operating Income
896
N/A
654
-27%
593
-9%
593
0%
484
-18%
541
+12%
546
+1%
534
-2%
551
+3%
520
-6%
444
-15%
406
-8%
175
-57%
(269)
N/A
(462)
-71%
(554)
-20%
(487)
+12%
(234)
+52%
9
N/A
113
+1 186%
122
+7%
75
-39%
35
-53%
27
-23%
248
+814%
388
+56%
568
+47%
674
+19%
690
+2%
765
+11%
816
+7%
877
+7%
873
0%
710
-19%
528
-26%
476
-10%
559
+17%
593
+6%
659
+11%
684
+4%
722
+6%
Pre-Tax Income
Interest Income Expense
(69)
(101)
(72)
(76)
(83)
(112)
(113)
(114)
(115)
(124)
(61)
(39)
(26)
(34)
(63)
(135)
(176)
(202)
(226)
(193)
(199)
(195)
(202)
(211)
(203)
(195)
(277)
(266)
(268)
(259)
(153)
(146)
(127)
(135)
(116)
(112)
(106)
(97)
(86)
(83)
(72)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(66)
(25)
(73)
(104)
0
(94)
(60)
(40)
(38)
(16)
(5)
4
(13)
(15)
(23)
(30)
(35)
(40)
(25)
(19)
(34)
(48)
(58)
(58)
(31)
(18)
(22)
(46)
Total Other Income
5
34
2
1
9
35
10
14
6
6
(32)
(61)
(76)
(132)
(120)
(68)
(52)
21
34
1
9
(1)
2
4
(7)
(2)
1
4
1
(0)
(19)
(25)
(17)
(36)
(37)
(28)
(30)
1
(6)
(8)
(12)
Pre-Tax Income
832
N/A
587
-29%
523
-11%
518
-1%
410
-21%
464
+13%
444
-4%
434
-2%
442
+2%
402
-9%
350
-13%
306
-13%
73
-76%
(501)
N/A
(669)
-34%
(830)
-24%
(818)
+1%
(415)
+49%
(277)
+33%
(139)
+50%
(109)
+21%
(160)
-46%
(181)
-13%
(184)
-2%
42
N/A
178
+323%
278
+56%
388
+40%
394
+1%
471
+20%
605
+28%
681
+13%
711
+4%
504
-29%
327
-35%
279
-15%
365
+31%
465
+28%
550
+18%
571
+4%
592
+4%
Net Income
Tax Provision
(114)
(88)
(71)
(105)
(106)
(95)
(89)
(87)
(82)
(89)
(77)
(70)
(677)
(660)
(690)
(715)
(117)
(113)
(118)
(123)
(88)
(58)
(68)
(68)
(59)
(66)
(74)
(82)
397
420
417
411
(126)
(136)
(85)
(73)
(302)
(269)
(276)
(270)
(67)
Income from Continuing Operations
718
499
452
412
304
369
355
347
359
313
273
236
(604)
(1 162)
(1 360)
(1 545)
(935)
(527)
(395)
(262)
(197)
(218)
(248)
(253)
(17)
112
204
306
791
891
1 021
1 091
585
369
242
206
63
196
274
300
525
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
1
6
12
13
16
16
12
16
17
19
25
24
21
20
18
19
22
24
Net Income (Common)
712
N/A
495
-31%
448
-9%
407
-9%
300
-26%
366
+22%
351
-4%
344
-2%
357
+4%
312
-13%
271
-13%
235
-13%
(604)
N/A
(1 055)
-75%
(1 253)
-19%
(1 437)
-15%
(828)
+42%
(533)
+36%
(398)
+25%
(265)
+33%
(201)
+24%
(219)
-9%
(248)
-13%
(251)
-1%
(11)
+96%
124
N/A
217
+75%
323
+49%
806
+150%
903
+12%
1 037
+15%
1 109
+7%
604
-46%
394
-35%
266
-32%
227
-15%
83
-63%
214
+158%
293
+36%
322
+10%
548
+70%
EPS (Diluted)
2.08
N/A
1.45
-30%
1.32
-9%
1.2
-9%
0.89
-26%
1.08
+21%
1.04
-4%
0.99
-5%
1.04
+5%
0.91
-13%
0.79
-13%
0.67
-15%
-1.76
N/A
-3.06
-74%
-3.63
-19%
-4.17
-15%
-2.39
+43%
-1.53
+36%
-1.14
+25%
-0.75
+34%
-0.57
+24%
-0.63
-11%
-0.71
-13%
-0.72
-1%
-0.03
+96%
0.35
N/A
0.61
+74%
0.91
+49%
2.26
+148%
2.53
+12%
2.9
+15%
3.13
+8%
1.67
-47%
1.1
-34%
0.73
-34%
0.62
-15%
0.23
-63%
0.6
+161%
0.82
+37%
0.93
+13%
1.59
+71%

See Also

Discover More