Marriott International Inc
NASDAQ:MAR

Watchlist Manager
Marriott International Inc Logo
Marriott International Inc
NASDAQ:MAR
Watchlist
Price: 286.39 USD 0.97%
Market Cap: 79.6B USD
Have any thoughts about
Marriott International Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Marriott International Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
707
753
788
836
854
859
871
878
738
808
932
1 174
1 589
1 459
1 508
1 686
1 704
1 907
1 862
1 427
1 311
1 273
929
463
176
(267)
(309)
347
467
1 099
1 487
1 743
2 153
2 358
2 738
2 786
2 908
3 083
2 890
2 936
2 768
Depreciation & Amortization
130
148
156
141
139
139
126
124
129
159
199
252
281
279
290
277
277
284
279
280
283
403
510
532
565
478
372
347
331
295
298
298
285
282
275
277
274
277
280
284
286
Stock-Based Compensation
108
109
108
110
112
113
117
117
146
212
232
248
234
181
175
179
182
184
182
181
182
187
188
188
192
201
213
206
196
182
173
182
188
192
185
189
195
205
221
222
231
Other Non-Cash Items
431
355
382
431
444
464
528
460
610
670
698
710
488
370
424
170
218
135
(19)
376
260
(12)
18
(37)
(47)
319
298
(116)
85
(186)
(67)
286
129
196
158
(2)
22
(280)
(116)
(30)
(127)
Cash Taxes Paid
0
172
0
0
0
218
0
0
0
293
0
0
0
636
0
0
0
678
0
0
0
526
0
0
0
279
33
220
293
362
367
267
410
(476)
(446)
(195)
(148)
907
897
934
967
Cash Interest Paid
0
79
0
0
0
114
0
0
0
165
0
0
0
234
0
0
0
290
0
0
0
348
63
186
234
377
352
387
394
391
382
374
343
345
331
362
408
476
509
583
560
Change in Working Capital
17
(32)
(22)
(101)
(83)
53
122
163
164
(18)
(79)
(130)
(131)
119
218
37
101
31
(289)
(117)
(131)
21
591
1 494
1 424
1 109
791
(318)
(122)
(31)
(170)
(228)
(213)
(473)
(319)
(208)
(344)
90
8
(7)
255
Cash from Operating Activities
1 285
N/A
1 224
-5%
1 304
+7%
1 307
+0%
1 354
+4%
1 515
+12%
1 647
+9%
1 625
-1%
1 641
+1%
1 619
-1%
1 750
+8%
2 006
+15%
2 227
+11%
2 227
N/A
2 440
+10%
2 170
-11%
2 300
+6%
2 357
+2%
1 833
-22%
1 966
+7%
1 723
-12%
1 685
-2%
2 048
+22%
2 452
+20%
2 118
-14%
1 639
-23%
1 152
-30%
260
-77%
761
+193%
1 177
+55%
1 548
+32%
2 099
+36%
2 354
+12%
2 363
+0%
2 852
+21%
2 853
+0%
2 860
+0%
3 170
+11%
3 062
-3%
3 183
+4%
3 182
0%
Investing Cash Flow
Capital Expenditures
(337)
(411)
(425)
(414)
(362)
(305)
(272)
(224)
(219)
(199)
(205)
(225)
(222)
(240)
(256)
(524)
(547)
(556)
(558)
(310)
(329)
(653)
(646)
(590)
(515)
(135)
(106)
(126)
(152)
(183)
(202)
(232)
(261)
(332)
(378)
(407)
(458)
(452)
(466)
(492)
(542)
Other Items
(177)
98
48
636
726
672
597
167
(2 274)
(2 147)
(1 897)
(1 789)
627
1 451
1 273
1 526
1 512
504
369
(30)
(47)
369
615
621
585
170
(53)
(52)
(5)
(4)
21
26
18
35
45
(42)
(65)
(13)
(35)
45
51
Cash from Investing Activities
(514)
N/A
(313)
+39%
(377)
-20%
222
N/A
364
+64%
367
+1%
325
-11%
(57)
N/A
(2 493)
-4 274%
(2 346)
+6%
(2 102)
+10%
(2 014)
+4%
405
N/A
1 211
+199%
1 017
-16%
1 002
-1%
965
-4%
(52)
N/A
(189)
-263%
(340)
-80%
(376)
-11%
(284)
+24%
(31)
+89%
31
N/A
70
+126%
35
-50%
(159)
N/A
(178)
-12%
(157)
+12%
(187)
-19%
(181)
+3%
(206)
-14%
(243)
-18%
(297)
-22%
(333)
-12%
(449)
-35%
(523)
-16%
(465)
+11%
(501)
-8%
(447)
+11%
(491)
-10%
Financing Cash Flow
Net Issuance of Common Stock
(957)
(1 332)
(1 481)
(1 850)
(2 289)
(1 877)
(1 707)
(1 034)
(321)
(534)
(872)
(1 626)
(2 409)
(3 007)
(3 238)
(3 351)
(3 415)
(2 846)
(2 827)
(2 399)
(2 158)
(2 253)
(1 611)
(1 181)
(582)
(150)
2
2
2
2
0
(300)
(1 235)
(2 566)
(3 701)
(4 312)
(4 290)
(3 924)
(3 900)
(4 001)
(4 068)
Net Issuance of Debt
411
622
719
507
761
325
130
441
2 660
2 529
2 443
2 092
(147)
(250)
393
694
671
1 120
1 409
1 404
1 431
1 513
1 861
1 281
123
(616)
(2 030)
(1 612)
(1 169)
(231)
(719)
(1 376)
(341)
(3)
1 220
2 512
2 328
1 780
1 989
1 847
1 838
Cash Paid for Dividends
(219)
(223)
(229)
(238)
(245)
(253)
(261)
(269)
(321)
(374)
(425)
(474)
(479)
(482)
(485)
(504)
(524)
(543)
(564)
(579)
(594)
(612)
(629)
(470)
(313)
(156)
0
0
0
0
0
(98)
(195)
(321)
(445)
(504)
(561)
(587)
(614)
(636)
(658)
Other
0
0
0
0
0
(85)
(155)
(167)
(183)
(124)
(153)
(177)
(170)
(157)
(153)
(123)
(118)
(105)
(105)
(135)
(139)
(156)
(156)
(133)
(126)
(111)
(105)
(93)
(230)
(234)
(223)
(231)
(69)
(72)
(89)
(88)
(139)
(133)
(159)
(155)
(130)
Cash from Financing Activities
(765)
N/A
(933)
-22%
(991)
-6%
(1 581)
-60%
(1 773)
-12%
(1 890)
-7%
(1 993)
-5%
(1 029)
+48%
1 835
N/A
1 497
-18%
993
-34%
(185)
N/A
(3 205)
-1 632%
(3 896)
-22%
(3 483)
+11%
(3 284)
+6%
(3 386)
-3%
(2 374)
+30%
(2 087)
+12%
(1 709)
+18%
(1 460)
+15%
(1 508)
-3%
(535)
+65%
(503)
+6%
(898)
-79%
(1 033)
-15%
(2 133)
-106%
(1 703)
+20%
(1 397)
+18%
(463)
+67%
(942)
-103%
(2 005)
-113%
(1 840)
+8%
(2 962)
-61%
(3 015)
-2%
(2 392)
+21%
(2 662)
-11%
(2 864)
-8%
(2 684)
+6%
(2 945)
-10%
(3 018)
-2%
Change in Cash
Net Change in Cash
6
N/A
(22)
N/A
(64)
-191%
(52)
+19%
(55)
-6%
(8)
+85%
(21)
-163%
539
N/A
983
+82%
770
-22%
641
-17%
(193)
N/A
(573)
-197%
(458)
+20%
(26)
+94%
(112)
-331%
(121)
-8%
(69)
+43%
(443)
-542%
(83)
+81%
(113)
-36%
(107)
+5%
1 482
N/A
1 980
+34%
1 290
-35%
641
-50%
(1 140)
N/A
(1 621)
-42%
(793)
+51%
527
N/A
425
-19%
(112)
N/A
271
N/A
(896)
N/A
(496)
+45%
12
N/A
(325)
N/A
(159)
+51%
(123)
+23%
(209)
-70%
(327)
-56%
Free Cash Flow
Free Cash Flow
948
N/A
813
-14%
879
+8%
893
+2%
992
+11%
1 210
+22%
1 375
+14%
1 401
+2%
1 422
+1%
1 420
0%
1 545
+9%
1 781
+15%
2 005
+13%
1 987
-1%
2 184
+10%
1 646
-25%
1 753
+7%
1 801
+3%
1 275
-29%
1 656
+30%
1 394
-16%
1 032
-26%
1 402
+36%
1 862
+33%
1 603
-14%
1 504
-6%
1 046
-30%
134
-87%
609
+354%
994
+63%
1 346
+35%
1 867
+39%
2 093
+12%
2 031
-3%
2 474
+22%
2 446
-1%
2 402
-2%
2 718
+13%
2 596
-4%
2 691
+4%
2 640
-2%

See Also

Discover More