Lifeway Foods Inc
NASDAQ:LWAY

Watchlist Manager
Lifeway Foods Inc Logo
Lifeway Foods Inc
NASDAQ:LWAY
Watchlist
Price: 24.53 USD -0.16% Market Closed
Market Cap: 363.5m USD

Intrinsic Value

The intrinsic value of one LWAY stock under the Base Case scenario is 16.07 USD. Compared to the current market price of 24.53 USD, Lifeway Foods Inc is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LWAY Intrinsic Value
16.07 USD
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lifeway Foods Inc

LWAY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LWAY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Lifeway Foods Inc
NASDAQ:LWAY
US
Food Products
Market Cap
370.4m USD
IPO
Dec 29, 1988
US
Food Products
Market Cap
370.4m USD
IPO
Dec 29, 1988
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LWAY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lifeway Foods Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lifeway Foods Inc

Current Assets 43.6m
Cash & Short-Term Investments 16.7m
Receivables 16.1m
Other Current Assets 10.8m
Non-Current Assets 46.9m
PP&E 27m
Intangibles 18.1m
Other Non-Current Assets 1.9m
Efficiency

Free Cash Flow Analysis
Lifeway Foods Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lifeway Foods Inc

Revenue
186.8m USD
Cost of Revenue
-138.2m USD
Gross Profit
48.6m USD
Operating Expenses
-34.7m USD
Operating Income
13.9m USD
Other Expenses
-4.8m USD
Net Income
9m USD
Fundamental Scores

LWAY Profitability Score
Profitability Due Diligence

Lifeway Foods Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
ROE is Increasing
54/100
Profitability
Score

Lifeway Foods Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

LWAY Solvency Score
Solvency Due Diligence

Lifeway Foods Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
90/100
Solvency
Score

Lifeway Foods Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LWAY Price Targets Summary
Lifeway Foods Inc

Wall Street analysts forecast LWAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LWAY is 28.56 USD with a low forecast of 28.28 USD and a high forecast of 29.4 USD.

Lowest
Price Target
28.28 USD
15% Upside
Average
Price Target
28.56 USD
16% Upside
Highest
Price Target
29.4 USD
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LWAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LWAY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LWAY stock?

The intrinsic value of one LWAY stock under the Base Case scenario is 16.07 USD.

Is LWAY stock undervalued or overvalued?

Compared to the current market price of 24.53 USD, Lifeway Foods Inc is Overvalued by 34%.

Back to Top