Lifeway Foods Inc
NASDAQ:LWAY

Watchlist Manager
Lifeway Foods Inc Logo
Lifeway Foods Inc
NASDAQ:LWAY
Watchlist
Price: 23.2 USD -1.23% Market Closed
Market Cap: 352.6m USD

Relative Value

The Relative Value of one LWAY stock under the Base Case scenario is hidden USD. Compared to the current market price of 23.2 USD, Lifeway Foods Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LWAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
24
Median 3Y
1
Median 5Y
0.8
Industry
0.9
Forward
1.6
vs History
20
vs Industry
11
Median 3Y
29.4
Median 5Y
25.7
Industry
16.1
Forward
21.9
vs History
11
vs Industry
11
Median 3Y
19
Median 5Y
16.1
Industry
9.6
vs History
9
vs Industry
5
Median 3Y
25.7
Median 5Y
21.4
Industry
17.2
vs History
7
vs Industry
8
Median 3Y
2.7
Median 5Y
1.8
Industry
1.4
vs History
7
vs Industry
27
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1
Forward
1.6
vs History
7
vs Industry
29
Median 3Y
3.9
Median 5Y
3.3
Industry
4.7
vs History
15
vs Industry
18
Median 3Y
14.6
Median 5Y
11.8
Industry
10
Forward
11.6
vs History
30
vs Industry
16
Median 3Y
18.2
Median 5Y
16.9
Industry
12.9
Forward
13.4
vs History
14
vs Industry
13
Median 3Y
18
Median 5Y
15.9
Industry
10.7
vs History
19
vs Industry
7
Median 3Y
26.7
Median 5Y
24.8
Industry
15
vs History
7
vs Industry
6
Median 3Y
2.6
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

LWAY Competitors Multiples
Lifeway Foods Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lifeway Foods Inc
NASDAQ:LWAY
350.3m USD 1.9 38.8 19.4 24.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.4B USD 2.4 18.7 12.6 15.1
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.8 39.4 22.5 29.8
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lifeway Foods Inc
NASDAQ:LWAY
Average EV/EBITDA: 18 668.1
19.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.5
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A