L

Lavoro Ltd
NASDAQ:LVRO

Watchlist Manager
Lavoro Ltd
NASDAQ:LVRO
Watchlist
Price: 4.8613 USD 9% Market Closed
Market Cap: 566.9m USD
Have any thoughts about
Lavoro Ltd?
Write Note

Relative Value

The Relative Value of one LVRO stock under the Base Case scenario is 2.5776 USD. Compared to the current market price of 4.8613 USD, Lavoro Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LVRO Relative Value
Base Case
2.5776 USD
Overvaluation 47%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
60
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
1.7
vs History
vs Industry
0
Median 3Y
-6
Median 5Y
-6
Industry
14
Forward
-26.5
vs History
34
vs Industry
16
Median 3Y
-7.8
Median 5Y
-7.8
Industry
7.6
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.4
Industry
13.9
vs History
89
vs Industry
26
Median 3Y
2.6
Median 5Y
2.6
Industry
1.1
vs History
55
vs Industry
68
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
1.4
vs History
44
vs Industry
66
Median 3Y
1.7
Median 5Y
1.7
Industry
4.3
vs History
vs Industry
43
Median 3Y
-69.5
Median 5Y
-69.5
Industry
8.8
Forward
55
vs History
vs Industry
29
Median 3Y
-14
Median 5Y
-14
Industry
11.4
Forward
905.6
vs History
34
vs Industry
20
Median 3Y
-6.3
Median 5Y
-6.3
Industry
9
vs History
34
vs Industry
11
Median 3Y
-5.6
Median 5Y
-5.6
Industry
10.5
vs History
94
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

LVRO Competitors Multiples
Lavoro Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Lavoro Ltd
NASDAQ:LVRO
552.3m USD 0.3 -5.8 -66.8 -13.5
JP
Itochu Corp
TSE:8001
11.2T JPY 0.8 14.1 11.8 18.5
JP
Mitsubishi Corp
TSE:8058
11T JPY 0.6 11 11.6 24.9
JP
Mitsui & Co Ltd
TSE:8031
9.6T JPY 0.7 8.8 13.3 20.5
US
W W Grainger Inc
NYSE:GWW
54.1B USD 3.2 29.6 19.7 21.5
US
WW Grainger Inc
XMUN:GWW
49.6B EUR 3.2 29.5 19.6 21.4
US
United Rentals Inc
NYSE:URI
51.9B USD 3.5 20.2 9.2 15.6
IN
A-1 Acid Ltd
BSE:542012
4T INR 1 818.2 225 386.7 376 638.7 -155 371.4
US
Fastenal Co
NASDAQ:FAST
44.7B USD 6 38.7 26.3 29.3
UK
Ferguson PLC
NYSE:FERG
40.6B USD 1.4 23.4 14.7 16.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.3T INR 3.4 82.7 29.9 39.4
EV/EBIT Multiple
EBIT Growth
BR
L
Lavoro Ltd
NASDAQ:LVRO
Average EV/EBIT: 23.1
Negative Multiple: -13.5
-38%
JP
Itochu Corp
TSE:8001
18.5
N/A
JP
Mitsubishi Corp
TSE:8058
24.9
N/A
JP
Mitsui & Co Ltd
TSE:8031
20.5
N/A
US
W W Grainger Inc
NYSE:GWW
21.5
19%
US
W
WW Grainger Inc
XMUN:GWW
21.4
19%
US
United Rentals Inc
NYSE:URI
15.6
26%
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -155 371.4 N/A
US
Fastenal Co
NASDAQ:FAST
29.3
21%
UK
F
Ferguson PLC
NYSE:FERG
16.5
31%
IN
Adani Enterprises Ltd
NSE:ADANIENT
39.4
N/A

See Also

Discover More
Back to Top