Lululemon Athletica Inc
NASDAQ:LULU

Watchlist Manager
Lululemon Athletica Inc Logo
Lululemon Athletica Inc
NASDAQ:LULU
Watchlist
Price: 253.91 USD 1.13% Market Closed
Market Cap: 32.1B USD

Intrinsic Value

The intrinsic value of one LULU stock under the Base Case scenario is 319.53 USD. Compared to the current market price of 253.91 USD, Lululemon Athletica Inc is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LULU Intrinsic Value
319.53 USD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lululemon Athletica Inc

LULU
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LULU cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Lululemon Athletica Inc
NASDAQ:LULU
CA
Textiles, Apparel & Luxury Goods
Market Cap
32.1B USD
IPO
May 1, 2007
CA
Textiles, Apparel & Luxury Goods
Market Cap
32.1B USD
IPO
May 1, 2007
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Rapid expansion into new product categories and geographies could strain Lululemon’s operational infrastructure, and any mishaps could erode the brand’s premium image, which is central to its pricing power.

Bull Theses

Lululemon’s strong brand loyalty and innovation in technical fabrics have driven a cult-like following that enables it to outperform traditional athletic apparel competitors on both growth and profitability.

Show More Less
How do you feel about LULU?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lululemon Athletica Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lululemon Athletica Inc

Current Assets 4B
Cash & Short-Term Investments 2B
Receivables 120.2m
Other Current Assets 1.9B
Non-Current Assets 3.6B
PP&E 3.2B
Intangibles 171.2m
Other Non-Current Assets 254.9m
Efficiency

Free Cash Flow Analysis
Lululemon Athletica Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lululemon Athletica Inc

Revenue
10.6B USD
Cost of Revenue
-4.3B USD
Gross Profit
6.3B USD
Operating Expenses
-3.8B USD
Operating Income
2.5B USD
Other Expenses
-694.6m USD
Net Income
1.8B USD
Fundamental Scores

LULU Profitability Score
Profitability Due Diligence

Lululemon Athletica Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROE
73/100
Profitability
Score

Lululemon Athletica Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

LULU Solvency Score
Solvency Due Diligence

Lululemon Athletica Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Lululemon Athletica Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LULU Price Targets Summary
Lululemon Athletica Inc

Wall Street analysts forecast LULU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LULU is 376.42 USD with a low forecast of 195.94 USD and a high forecast of 525 USD.

Lowest
Price Target
195.94 USD
23% Downside
Average
Price Target
376.42 USD
48% Upside
Highest
Price Target
525 USD
107% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Lululemon Athletica Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LULU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LULU Insider Trading
Buy and sell transactions by insiders

LULU News

Other Videos
What is the Intrinsic Value of one LULU stock?

The intrinsic value of one LULU stock under the Base Case scenario is 319.53 USD.

Is LULU stock undervalued or overvalued?

Compared to the current market price of 253.91 USD, Lululemon Athletica Inc is Undervalued by 21%.

Back to Top