Lululemon Athletica Inc
NASDAQ:LULU

Watchlist Manager
Lululemon Athletica Inc Logo
Lululemon Athletica Inc
NASDAQ:LULU
Watchlist
Price: 315.14 USD 2.22% Market Closed
Market Cap: 39.8B USD
Have any thoughts about
Lululemon Athletica Inc?
Write Note

Intrinsic Value

The intrinsic value of one LULU stock under the Base Case scenario is 322.81 USD. Compared to the current market price of 315.14 USD, Lululemon Athletica Inc is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LULU Intrinsic Value
322.81 USD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lululemon Athletica Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LULU cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LULU?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Textiles, Apparel & Luxury Goods Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Lululemon Athletica Inc

Provide an overview of the primary business activities
of Lululemon Athletica Inc.

What unique competitive advantages
does Lululemon Athletica Inc hold over its rivals?

What risks and challenges
does Lululemon Athletica Inc face in the near future?

Has there been any significant insider trading activity
in Lululemon Athletica Inc recently?

Summarize the latest earnings call
of Lululemon Athletica Inc.

What significant events have occurred
in Lululemon Athletica Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lululemon Athletica Inc.

Provide P/S
for Lululemon Athletica Inc.

Provide P/E
for Lululemon Athletica Inc.

Provide P/OCF
for Lululemon Athletica Inc.

Provide P/FCFE
for Lululemon Athletica Inc.

Provide P/B
for Lululemon Athletica Inc.

Provide EV/S
for Lululemon Athletica Inc.

Provide EV/GP
for Lululemon Athletica Inc.

Provide EV/EBITDA
for Lululemon Athletica Inc.

Provide EV/EBIT
for Lululemon Athletica Inc.

Provide EV/OCF
for Lululemon Athletica Inc.

Provide EV/FCFF
for Lululemon Athletica Inc.

Provide EV/IC
for Lululemon Athletica Inc.

Show me price targets
for Lululemon Athletica Inc made by professional analysts.

What are the Revenue projections
for Lululemon Athletica Inc?

How accurate were the past Revenue estimates
for Lululemon Athletica Inc?

What are the Net Income projections
for Lululemon Athletica Inc?

How accurate were the past Net Income estimates
for Lululemon Athletica Inc?

What are the EPS projections
for Lululemon Athletica Inc?

How accurate were the past EPS estimates
for Lululemon Athletica Inc?

What are the EBIT projections
for Lululemon Athletica Inc?

How accurate were the past EBIT estimates
for Lululemon Athletica Inc?

Compare the revenue forecasts
for Lululemon Athletica Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lululemon Athletica Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lululemon Athletica Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lululemon Athletica Inc compared to its peers.

Compare the P/E ratios
of Lululemon Athletica Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Lululemon Athletica Inc with its peers.

Analyze the financial leverage
of Lululemon Athletica Inc compared to its main competitors.

Show all profitability ratios
for Lululemon Athletica Inc.

Provide ROE
for Lululemon Athletica Inc.

Provide ROA
for Lululemon Athletica Inc.

Provide ROIC
for Lululemon Athletica Inc.

Provide ROCE
for Lululemon Athletica Inc.

Provide Gross Margin
for Lululemon Athletica Inc.

Provide Operating Margin
for Lululemon Athletica Inc.

Provide Net Margin
for Lululemon Athletica Inc.

Provide FCF Margin
for Lululemon Athletica Inc.

Show all solvency ratios
for Lululemon Athletica Inc.

Provide D/E Ratio
for Lululemon Athletica Inc.

Provide D/A Ratio
for Lululemon Athletica Inc.

Provide Interest Coverage Ratio
for Lululemon Athletica Inc.

Provide Altman Z-Score Ratio
for Lululemon Athletica Inc.

Provide Quick Ratio
for Lululemon Athletica Inc.

Provide Current Ratio
for Lululemon Athletica Inc.

Provide Cash Ratio
for Lululemon Athletica Inc.

What is the historical Revenue growth
over the last 5 years for Lululemon Athletica Inc?

What is the historical Net Income growth
over the last 5 years for Lululemon Athletica Inc?

What is the current Free Cash Flow
of Lululemon Athletica Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lululemon Athletica Inc.

Business Breakdown

Lululemon Athletica Inc., founded in Vancouver, Canada, in 1998, has evolved from a niche yoga apparel brand into a leading global athletic apparel retailer, renowned for its premium-quality, stylish activewear. The company initially captured the hearts of yoga enthusiasts with its innovative fabric technology and community-centered approach, which included offering classes in-store and partnering with local fitness instructors. Over the years, Lululemon has broadened its product line to include gear for various athletic pursuits, such as running, training, and lifestyle wear, appealing to an increasingly diverse demographic of fitness-focused consumers. Investors are keenly watching Lulule...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lululemon Athletica Inc

Current Assets 3.6B
Cash & Short-Term Investments 1.6B
Receivables 126.1m
Other Current Assets 1.8B
Non-Current Assets 3.2B
PP&E 2.9B
Intangibles 23.9m
Other Non-Current Assets 230.6m
Current Liabilities 1.5B
Accounts Payable 317.3m
Accrued Liabilities 780.5m
Other Current Liabilities 370.8m
Non-Current Liabilities 1.2B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Lululemon Athletica Inc

Revenue
10B USD
Cost of Revenue
-4.1B USD
Gross Profit
5.8B USD
Operating Expenses
-3.6B USD
Operating Income
2.2B USD
Other Expenses
-592.3m USD
Net Income
1.6B USD

Free Cash Flow Analysis
Lululemon Athletica Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Lululemon reported a 7% revenue increase to $2.4 billion in Q2, driven by strong international performance. China saw a 34% revenue rise, while Rest of World grew by 24%. U.S. sales were flat, with a slowdown in the women's segment. Earnings per share rose by 18% due to strong margins. The company repurchased $584 million in stock, totaling $1.2 billion year-to-date. Guidance for the full year 2024 estimates revenue between $10.375 billion and $10.475 billion, reflecting 8-9% growth, and EPS between $13.95 and $14.15. Margins are expected to slightly decline due to higher costs.

What is Earnings Call?
Fundamental Scores

LULU Profitability Score
Profitability Due Diligence

Lululemon Athletica Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Year Average ROIC
Exceptional ROE
74/100
Profitability
Score

Lululemon Athletica Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

LULU Solvency Score
Solvency Due Diligence

Lululemon Athletica Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Lululemon Athletica Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LULU Price Targets Summary
Lululemon Athletica Inc

Wall Street analysts forecast LULU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LULU is 326.19 USD with a low forecast of 195.94 USD and a high forecast of 467.25 USD.

Lowest
Price Target
195.94 USD
38% Downside
Average
Price Target
326.19 USD
4% Upside
Highest
Price Target
467.25 USD
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LULU?

Click here to dive deeper.

Dividends

Lululemon Athletica Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LULU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LULU Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

LULU News

Other Videos

Profile

Lululemon Athletica Inc Logo
Lululemon Athletica Inc

Country

Canada

Industry

Textiles, Apparel & Luxury Goods

Market Cap

39B USD

Dividend Yield

0%

Description

lululemon athletica, Inc. engages in the designing, distributing and retail of athletic apparel and accessories. The company is headquartered in Vancouver, British Columbia and currently employs 29,000 full-time employees. The company went IPO on 2007-05-01. The Company’s segments include Company-operated stores and direct to consumer. Its apparel assortment includes items such as pants, shorts, tops, and jackets designed for a healthy lifestyle, including athletic activities such as yoga, running, training, and other sweaty pursuits. The company also offers fitness-related accessories. Its Company-operated stores include approximately 574 stores in 17 countries. Its retail stores are located primarily on street locations, in lifestyle centers, and in malls. Its direct to consumer segment includes electronic commerce Website www.lululemon.com, other country and region-specific websites, and mobile applications, including mobile applications on in-store devices. The firm also conduct business through MIRROR, which offers in-home fitness through a workout platform; operate outlets and temporary locations.

Contact

BRITISH COLUMBIA
Vancouver
1818 Cornwall Ave
+16047326124.0
shop.lululemon.com

IPO

2007-05-01

Employees

29 000

Officers

CEO & Director
Mr. Calvin R. McDonald
Chief Financial Officer
Ms. Meghan Frank
President of Americas & Global Guest Innovation
Ms. Celeste Burgoyne
Executive Vice President of International
Mr. Andre Maestrini
Executive VP & Chief Information Officer
Ms. Julie Averill
Vice President of Investor Relations
Mr. Howard Brett Tubin
Show More
Chief Legal & Compliance Officer
Ms. Shannon Higginson
Vice President of Corporate Communications
Allison Reid
Chief People & Culture Officer
Ms. Susan Gelinas
Senior Vice President of Product Engine
Jennifer Battersby
Show Less

See Also

Discover More
What is the Intrinsic Value of one LULU stock?

The intrinsic value of one LULU stock under the Base Case scenario is 322.81 USD.

Is LULU stock undervalued or overvalued?

Compared to the current market price of 315.14 USD, Lululemon Athletica Inc is Undervalued by 2%.

Back to Top