Lululemon Athletica Inc
NASDAQ:LULU

Watchlist Manager
Lululemon Athletica Inc Logo
Lululemon Athletica Inc
NASDAQ:LULU
Watchlist
Price: 282.75 USD 1.12% Market Closed
Market Cap: 35.7B USD

Relative Value

The Relative Value of one LULU stock under the Base Case scenario is 432.77 USD. Compared to the current market price of 282.75 USD, Lululemon Athletica Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LULU Relative Value
Base Case
432.77 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
10
Median 3Y
5.7
Median 5Y
6.3
Industry
0.9
Forward
3.1
vs History
96
vs Industry
22
Median 3Y
37.8
Median 5Y
48.9
Industry
17.1
Forward
18.8
vs History
92
vs Industry
19
Median 3Y
31.3
Median 5Y
41.4
Industry
9.5
vs History
92
vs Industry
18
Median 3Y
49.4
Median 5Y
58.8
Industry
15.2
vs History
95
vs Industry
4
Median 3Y
14
Median 5Y
15.1
Industry
1.3
vs History
95
vs Industry
13
Median 3Y
5.5
Median 5Y
6
Industry
1.1
Forward
2.9
vs History
95
vs Industry
27
Median 3Y
9.7
Median 5Y
10.5
Industry
3.7
vs History
96
vs Industry
22
Median 3Y
21.7
Median 5Y
25.4
Industry
9.8
Forward
10.7
vs History
96
vs Industry
23
Median 3Y
25.3
Median 5Y
29.7
Industry
12.9
Forward
12.8
vs History
92
vs Industry
20
Median 3Y
30.7
Median 5Y
40.7
Industry
10.3
vs History
92
vs Industry
17
Median 3Y
48.1
Median 5Y
57.8
Industry
12.7
vs History
96
vs Industry
4
Median 3Y
9.8
Median 5Y
11.5
Industry
1

Multiples Across Competitors

LULU Competitors Multiples
Lululemon Athletica Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lululemon Athletica Inc
NASDAQ:LULU
35.7B USD 3.4 19.7 11.4 13.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
287.2B EUR 3.4 22.9 11.3 15.8
FR
Hermes International SCA
PAR:RMS
253.9B EUR 16.7 55.2 35 39.7
FR
EssilorLuxottica SA
PAR:EL
122.2B EUR 4.6 51.8 20.1 38.2
FR
Christian Dior SE
PAR:CDI
95.7B EUR 1.1 18.4 4.3 6
CH
Compagnie Financiere Richemont SA
SIX:CFR
90.3B CHF 4.6 72 21.2 21.2
DE
Adidas AG
XETRA:ADS
39.5B EUR 1.7 51.6 16.1 31
IN
Titan Company Ltd
NSE:TITAN
2.8T INR 4.7 85 53.8 61.2
CN
ANTA Sports Products Ltd
HKEX:2020
244.2B HKD 3.2 14.6 9.5 12.6
FR
Kering SA
PAR:KER
23.5B EUR 1.4 20.8 7.7 14.3
CN
Laopu Gold Co Ltd
HKEX:6181
131.8B HKD 38.7 295.7 174 209.6